XML 81 R70.htm IDEA: XBRL DOCUMENT v3.24.3
EARNINGS PER COMMON SHARE - Schedule of Net Income (Loss) per Common Share (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator        
Net income (loss) $ 509 $ 678 $ 1,966 $ 1,713
Less: dividends declared - common shares and unvested common shares (86) (76) (249) (212)
Undistributed earnings, basic 423 602 1,717 1,501
Undistributed earnings, diluted $ 423 $ 602 $ 1,717 $ 1,501
Percentage allocated to common shareholders 98.80% 98.90% 98.80% 98.80%
Net income (loss) available to common stockholders, basic before dividends, common stock $ 418 $ 595 $ 1,697 $ 1,483
Net income (loss) available to common stockholders, diluted before dividends, common stock 418 595 1,697 1,483
Add: dividends declared - common shareholders 85 75 246 210
Numerator for basic earnings per common share 503 671 1,943 1,693
Numerator for diluted earnings per common share $ 503 $ 671 $ 1,943 $ 1,693
Denominator        
Denominator for basic earnings per weighted-average common shares (in shares) 42.6 42.9 42.8 40.8
Effect of dilutive securities:        
Options (in shares) 0.0 0.0 0.0 0.0
Denominator for diluted earnings per adjusted weighted-average common shares (in shares) 42.6 42.9 42.8 40.8
Per common share net income (loss)        
Basic (in dollars per share) $ 11.80 $ 15.63 $ 45.40 $ 41.49
Diluted (in dollars per share) $ 11.80 $ 15.63 $ 45.40 $ 41.49
Basic weighted-average common shares outstanding (in shares) 42.6 42.9 42.8 40.8
Basic weighted-average common shares outstanding and unvested common shares expected to vest (in shares) 43.1 43.4 43.3 41.3