| NEWS RELEASE | ![]() | |||||||
| EVEREST GROUP, LTD. | ||||||||
Seon place, 141 Front Street, 4th Floor, Hamilton HM 19, Bermuda | ||||||||
| Contacts | ||||||||
| Media: Dawn Lauer | Investors: Matt Rohrmann | |||||||
| Chief Communications Officer | Head of Investor Relations | |||||||
| 908.300.7670 | 908.604.7343 | |||||||
| Net income and operating income | Q2 | Year to Date | Q2 | Year to Date | |||||||||||||||||||
| All values in USD millions except for per share amounts and percentages | 2024 | 2024 | 2023 | 2023 | |||||||||||||||||||
| Everest Group | |||||||||||||||||||||||
| Net income (loss) | 724 | 1,457 | 670 | 1,035 | |||||||||||||||||||
Net operating income (loss) (1) | 730 | 1,439 | 627 | 1,070 | |||||||||||||||||||
| Net income (loss) per diluted common share | 16.70 | 33.57 | 16.26 | 25.74 | |||||||||||||||||||
| Net operating income (loss) per diluted common share | 16.85 | 33.17 | 15.21 | 26.61 | |||||||||||||||||||
| Net income (loss) return on average equity (annualized) | 19.6% | 20.1% | 23.3% | 18.3% | |||||||||||||||||||
| After-tax operating income (loss) return on average equity (annualized) | 19.7% | 19.8% | 21.8% | 18.9% | |||||||||||||||||||
| Shareholders' Equity and Book Value per Share | Q2 | Year to Date | Q2 | Year to Date | |||||||||||||||||||
| All values in USD millions except for per share amounts and percentages | 2024 | 2024 | 2023 | 2023 | |||||||||||||||||||
| Beginning shareholders' equity | 13,628 | 13,202 | 9,014 | 8,441 | |||||||||||||||||||
| Net income (loss) | 724 | 1,457 | 670 | 1,035 | |||||||||||||||||||
| Change - unrealized gains (losses) - Fixed inc. investments | (60) | (213) | (167) | 82 | |||||||||||||||||||
| Dividends to shareholders | (86) | (163) | (72) | (136) | |||||||||||||||||||
| Purchase of treasury shares | (65) | (100) | — | — | |||||||||||||||||||
| Public equity offering of shares | — | — | 1,445 | 1,445 | |||||||||||||||||||
| Other | 41 | (1) | 11 | 36 | |||||||||||||||||||
| Ending shareholders' equity | 14,182 | 14,182 | 10,902 | 10,902 | |||||||||||||||||||
| Common shares outstanding | 43.3 | 43.4 | |||||||||||||||||||||
| Book value per common share outstanding | 327.68 | 251.17 | |||||||||||||||||||||
| Less: Unrealized appreciation/depreciation of fixed maturity investments ("URAD") | (21.62) | (37.47) | |||||||||||||||||||||
| Adjusted book value per common share outstanding excluding URAD | 349.30 | 288.64 | |||||||||||||||||||||
| Change in BVPS adjusted for dividends | 8.9% | 18.1% | |||||||||||||||||||||
| Total Shareholder Return ("TSR") - Annualized | 20.0% | 25.3% | |||||||||||||||||||||
| Common share dividends paid - last 12 months | 7.25 | 6.60 | |||||||||||||||||||||
| Underwriting information - Everest Group | Q2 | Year to Date | Q2 | Year to Date | Year on Year Change | ||||||||||||||||||||||||||||||
| All values in USD millions except for percentages | 2024 | 2024 | 2023 | 2023 | Q2 | Year to Date | |||||||||||||||||||||||||||||
| Gross written premium | 4,725 | 9,136 | 4,180 | 7,923 | 13.0% | 15.3% | |||||||||||||||||||||||||||||
| Net written premium | 4,084 | 7,984 | 3,674 | 7,003 | 11.2% | 14.0% | |||||||||||||||||||||||||||||
| Loss Ratio: | |||||||||||||||||||||||||||||||||||
| Current year | 58.5% | 58.7% | 59.5% | 59.6% | (1.0) pts | (0.9) pts | |||||||||||||||||||||||||||||
| Prior year | —% | —% | —% | —% | — pts | — pts | |||||||||||||||||||||||||||||
| Catastrophe | 4.1% | 3.2% | 0.8% | 2.2% | 3.3 pts | 1.0 pts | |||||||||||||||||||||||||||||
| Total Loss ratio | 62.6% | 61.9% | 60.3% | 61.8% | 2.3 pts | 0.1 pts | |||||||||||||||||||||||||||||
| Commission and brokerage ratio | 21.4% | 21.4% | 21.1% | 21.2% | 0.3 pts | 0.2 pts | |||||||||||||||||||||||||||||
| Other underwriting expenses | 6.3% | 6.2% | 6.3% | 6.4% | — pts | (0.1) pts | |||||||||||||||||||||||||||||
| Combined ratio | 90.3% | 89.6% | 87.7% | 89.4% | 2.6 pts | 0.2 pts | |||||||||||||||||||||||||||||
Attritional combined ratio (1) | 86.6% | 86.5% | 86.8% | 87.2% | (0.2) pts | (0.7) pts | |||||||||||||||||||||||||||||
Pre-tax net catastrophe losses (2) | 135 | 220 | 27 | 137 | |||||||||||||||||||||||||||||||
| Pre-tax net unfavorable (favorable) prior year reserve development | — | — | — | — | |||||||||||||||||||||||||||||||
| Underwriting information - Reinsurance segment | Q2 | Year to Date | Q2 | Year to Date | Year on Year Change | ||||||||||||||||||||||||||||||
| All values in USD millions except for percentages | 2024 | 2024 | 2023 | 2023 | Q2 | Year to Date | |||||||||||||||||||||||||||||
| Gross written premium | 3,209 | 6,385 | 2,747 | 5,368 | 16.8% | 18.9% | |||||||||||||||||||||||||||||
| Net written premium | 3,033 | 5,975 | 2,621 | 5,059 | 15.7% | 18.1% | |||||||||||||||||||||||||||||
| Loss Ratio: | |||||||||||||||||||||||||||||||||||
| Current year | 56.7% | 56.9% | 57.6% | 57.7% | (0.9) pts | (0.8) pts | |||||||||||||||||||||||||||||
| Prior year | —% | —% | —% | —% | — pts | — pts | |||||||||||||||||||||||||||||
| Catastrophe | 5.0% | 4.0% | 1.2% | 3.1% | 3.8 pts | 0.9 pts | |||||||||||||||||||||||||||||
| Total Loss ratio | 61.7% | 60.9% | 58.8% | 60.8% | 2.9 pts | 0.1 pts | |||||||||||||||||||||||||||||
| Commission and brokerage ratio | 24.6% | 24.6% | 24.5% | 24.7% | 0.1 pts | (0.1) pts | |||||||||||||||||||||||||||||
| Other underwriting expenses | 2.6% | 2.6% | 2.6% | 2.7% | — pts | (0.1) pts | |||||||||||||||||||||||||||||
| Combined ratio | 88.9% | 88.1% | 85.8% | 88.2% | 3.1 pts | (0.1) pts | |||||||||||||||||||||||||||||
Attritional combined ratio (1) | 84.4% | 84.4% | 84.7% | 85.3% | (0.3) pts | (0.9) pts | |||||||||||||||||||||||||||||
Pre-tax net catastrophe losses (2) | 120 | 200 | 27 | 135 | |||||||||||||||||||||||||||||||
| Pre-tax net prior year reserve development | — | — | — | — | |||||||||||||||||||||||||||||||
| Underwriting information - Insurance segment | Q2 | Year to Date | Q2 | Year to Date | Year on Year Change | ||||||||||||||||||||||||||||||
| All values in USD millions except for percentages | 2024 | 2024 | 2023 | 2023 | Q2 | Year to Date | |||||||||||||||||||||||||||||
| Gross written premium | 1,515 | 2,752 | 1,433 | 2,555 | 5.7% | 7.7% | |||||||||||||||||||||||||||||
| Net written premium | 1,051 | 2,009 | 1,053 | 1,944 | (0.2)% | 3.3% | |||||||||||||||||||||||||||||
| Loss Ratio: | |||||||||||||||||||||||||||||||||||
| Current year | 63.7% | 63.8% | 64.4% | 64.4% | (0.7) pts | (0.6) pts | |||||||||||||||||||||||||||||
| Prior year | —% | —% | —% | —% | — pts | — pts | |||||||||||||||||||||||||||||
| Catastrophe | 1.5% | 1.0% | —% | 0.1% | 1.5 pts | 0.9 pts | |||||||||||||||||||||||||||||
| Total Loss ratio | 65.3% | 64.9% | 64.4% | 64.5% | 0.9 pts | 0.4 pts | |||||||||||||||||||||||||||||
| Commission and brokerage ratio | 12.2% | 12.1% | 12.1% | 12.0% | 0.1 pts | 0.1 pts | |||||||||||||||||||||||||||||
| Other underwriting expenses | 16.9% | 16.7% | 16.2% | 15.9% | 0.7 pts | 0.8 pts | |||||||||||||||||||||||||||||
| Combined ratio | 94.4% | 93.7% | 92.6% | 92.4% | 1.8 pts | 1.3 pts | |||||||||||||||||||||||||||||
Attritional combined ratio (1) | 92.8% | 92.7% | 92.6% | 92.3% | 0.2 pts | 0.4 pts | |||||||||||||||||||||||||||||
Pre-tax net catastrophe losses (2) | 15 | 20 | — | 2 | |||||||||||||||||||||||||||||||
| Pre-tax net prior year reserve development | — | — | — | — | |||||||||||||||||||||||||||||||
| (Dollars in millions, except per share amounts) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| (unaudited) | (unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||
| Amount | Per Diluted Share | Amount | Per Diluted Share | Amount | Per Diluted Share | Amount | Per Diluted Share | ||||||||||||||||||||||||||||||||||||||||
| After-tax net operating income (loss) | $ | 730 | $ | 16.85 | $ | 627 | $ | 15.21 | $ | 1,439 | $ | 33.17 | $ | 1,070 | $ | 26.61 | |||||||||||||||||||||||||||||||
| After-tax net gains (losses) on investments | (14) | (0.32) | 4 | 0.11 | (20) | (0.45) | 10 | 0.25 | |||||||||||||||||||||||||||||||||||||||
| After-tax net foreign exchange income (expense) | 7 | 0.17 | 39 | 0.94 | 37 | 0.86 | (45) | (1.12) | |||||||||||||||||||||||||||||||||||||||
| Net income (loss) | $ | 724 | $ | 16.70 | $ | 670 | $ | 16.26 | $ | 1,457 | $ | 33.57 | $ | 1,035 | $ | 25.74 | |||||||||||||||||||||||||||||||
| (Some amounts may not reconcile due to rounding.) | |||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (In millions of U.S. dollars, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| (unaudited) | (unaudited) | ||||||||||||||||||||||
| REVENUES: | |||||||||||||||||||||||
| Premiums earned | $ | 3,693 | $ | 3,251 | $ | 7,345 | $ | 6,352 | |||||||||||||||
| Net investment income | 528 | 357 | 985 | 617 | |||||||||||||||||||
| Net gains (losses) on investments | (17) | 5 | (24) | 10 | |||||||||||||||||||
| Other income (expense) | 23 | 38 | 54 | (42) | |||||||||||||||||||
| Total revenues | 4,227 | 3,650 | 8,360 | 6,936 | |||||||||||||||||||
| CLAIMS AND EXPENSES: | |||||||||||||||||||||||
| Incurred losses and loss adjustment expenses | 2,311 | 1,960 | 4,548 | 3,927 | |||||||||||||||||||
| Commission, brokerage, taxes and fees | 790 | 686 | 1,571 | 1,347 | |||||||||||||||||||
| Other underwriting expenses | 234 | 205 | 458 | 405 | |||||||||||||||||||
| Corporate expenses | 22 | 17 | 44 | 36 | |||||||||||||||||||
| Interest, fees and bond issue cost amortization expense | 37 | 33 | 75 | 65 | |||||||||||||||||||
| Total claims and expenses | 3,395 | 2,901 | 6,696 | 5,779 | |||||||||||||||||||
| INCOME (LOSS) BEFORE TAXES | 832 | 750 | 1,664 | 1,157 | |||||||||||||||||||
| Income tax expense (benefit) | 108 | 80 | 207 | 122 | |||||||||||||||||||
| NET INCOME (LOSS) | $ | 724 | $ | 670 | $ | 1,457 | $ | 1,035 | |||||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
| Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period | (70) | (169) | (227) | 77 | |||||||||||||||||||
| Reclassification adjustment for realized losses (gains) included in net income (loss) | 9 | 2 | 14 | 5 | |||||||||||||||||||
| Total URA(D) on securities arising during the period | (60) | (167) | (213) | 82 | |||||||||||||||||||
| Foreign currency translation adjustments | — | (1) | (38) | 30 | |||||||||||||||||||
| Reclassification adjustment for amortization of net (gain) loss included in net income (loss) | 24 | — | 25 | 1 | |||||||||||||||||||
| Total benefit plan net gain (loss) for the period | 24 | — | 25 | 1 | |||||||||||||||||||
| Total other comprehensive income (loss), net of tax | (36) | (168) | (227) | 113 | |||||||||||||||||||
| COMPREHENSIVE INCOME (LOSS) | $ | 688 | $ | 502 | $ | 1,230 | $ | 1,148 | |||||||||||||||
| EARNINGS PER COMMON SHARE: | |||||||||||||||||||||||
| Basic | $ | 16.70 | $ | 16.26 | $ | 33.57 | $ | 25.74 | |||||||||||||||
| Diluted | 16.70 | 16.26 | 33.57 | 25.74 | |||||||||||||||||||
| June 30, | December 31, | ||||||||||
| (In millions of U.S. dollars, except par value per share) | 2024 | 2023 | |||||||||
| (unaudited) | |||||||||||
| ASSETS: | |||||||||||
| Fixed maturities - available for sale, at fair value | |||||||||||
| (amortized cost: 2024, $30,134; 2023, $28,568, credit allowances: 2024, $(42); 2023, $(48)) | $ | 29,031 | $ | 27,740 | |||||||
| Fixed maturities - held to maturity, at amortized cost | |||||||||||
| (fair value: 2024, $788; 2023, $854, net of credit allowances: 2024, $(8); 2023, $(8)) | 787 | 855 | |||||||||
| Equity securities, at fair value | 219 | 188 | |||||||||
| Other invested assets | 4,994 | 4,794 | |||||||||
| Short-term investments | 2,464 | 2,127 | |||||||||
| Cash | 1,570 | 1,437 | |||||||||
| Total investments and cash | 39,065 | 37,142 | |||||||||
| Accrued investment income | 360 | 324 | |||||||||
| Premiums receivable (net of credit allowances: 2024, $(45); 2023, $(41)) | 5,403 | 4,768 | |||||||||
| Reinsurance paid loss recoverables (net of credit allowances: 2024, $(29); 2023, $(26)) | 254 | 164 | |||||||||
| Reinsurance unpaid loss recoverables | 2,151 | 2,098 | |||||||||
| Funds held by reinsureds | 1,189 | 1,135 | |||||||||
| Deferred acquisition costs | 1,422 | 1,247 | |||||||||
| Prepaid reinsurance premiums | 806 | 713 | |||||||||
| Income tax asset, net | 927 | 868 | |||||||||
| Other assets (net of credit allowances: 2024, $(9); 2023, $(9)) | 983 | 941 | |||||||||
| TOTAL ASSETS | $ | 52,560 | $ | 49,399 | |||||||
| LIABILITIES: | |||||||||||
| Reserve for losses and loss adjustment expenses | 25,853 | 24,604 | |||||||||
| Unearned premium reserve | 7,313 | 6,622 | |||||||||
| Funds held under reinsurance treaties | 13 | 24 | |||||||||
| Amounts due to reinsurers | 869 | 650 | |||||||||
| Losses in course of payment | 289 | 171 | |||||||||
| Senior notes | 2,349 | 2,349 | |||||||||
| Long-term notes | 218 | 218 | |||||||||
| Borrowings from FHLB | 819 | 819 | |||||||||
| Accrued interest on debt and borrowings | 22 | 22 | |||||||||
| Unsettled securities payable | 175 | 137 | |||||||||
| Other liabilities | 458 | 582 | |||||||||
| Total liabilities | 38,378 | 36,197 | |||||||||
| SHAREHOLDERS' EQUITY: | |||||||||||
| Preferred shares, par value: $0.01; 50.0 shares authorized; no shares issued and outstanding | — | — | |||||||||
| Common shares, par value: $0.01; 200.0 shares authorized; (2024) 74.3 and (2023) 74.2 | |||||||||||
| outstanding before treasury shares | 1 | 1 | |||||||||
| Additional paid-in capital | 3,785 | 3,773 | |||||||||
| Accumulated other comprehensive income (loss), net of deferred income tax expense (benefit) | |||||||||||
| of $(162) at 2024 and $(99) at 2023 | (1,160) | (934) | |||||||||
| Treasury shares, at cost; 31.0 shares (2024) and 30.8 shares (2023) | (4,008) | (3,908) | |||||||||
| Retained earnings | 15,565 | 14,270 | |||||||||
| Total shareholders' equity | 14,182 | 13,202 | |||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 52,560 | $ | 49,399 | |||||||
| Six Months Ended June 30, | |||||||||||
| (In millions of U.S. dollars) | 2024 | 2023 | |||||||||
| (unaudited) | |||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net income (loss) | $ | 1,457 | $ | 1,035 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Decrease (increase) in premiums receivable | (685) | (584) | |||||||||
| Decrease (increase) in funds held by reinsureds, net | (66) | (5) | |||||||||
| Decrease (increase) in reinsurance recoverables | (236) | (21) | |||||||||
| Decrease (increase) in income taxes | 4 | 56 | |||||||||
| Decrease (increase) in prepaid reinsurance premiums | (130) | (40) | |||||||||
| Increase (decrease) in reserve for losses and loss adjustment expenses | 1,388 | 1,142 | |||||||||
| Increase (decrease) in unearned premiums | 744 | 732 | |||||||||
| Increase (decrease) in amounts due to reinsurers | 258 | 63 | |||||||||
| Increase (decrease) in losses in course of payment | 122 | 75 | |||||||||
| Change in equity adjustments in limited partnerships | (177) | (56) | |||||||||
| Distribution of limited partnership income | 60 | 49 | |||||||||
| Change in other assets and liabilities, net | (292) | (293) | |||||||||
| Non-cash compensation expense | 33 | 25 | |||||||||
| Amortization of bond premium (accrual of bond discount) | (65) | (11) | |||||||||
| Net (gains) losses on investments | 24 | (10) | |||||||||
| Net cash provided by (used in) operating activities | 2,439 | 2,158 | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
| Proceeds from fixed maturities matured/called/repaid - available for sale | 1,707 | 1,137 | |||||||||
| Proceeds from fixed maturities sold - available for sale | 1,085 | 168 | |||||||||
| Proceeds from fixed maturities matured/called/repaid - held to maturity | 109 | 61 | |||||||||
| Proceeds from equity securities sold | 15 | 46 | |||||||||
| Distributions from other invested assets | 209 | 133 | |||||||||
| Cost of fixed maturities acquired - available for sale | (4,475) | (3,396) | |||||||||
| Cost of fixed maturities acquired - held to maturity | (36) | (15) | |||||||||
| Cost of equity securities acquired | (35) | (3) | |||||||||
| Cost of other invested assets acquired | (314) | (298) | |||||||||
| Net change in short-term investments | (299) | (625) | |||||||||
| Net change in unsettled securities transactions | 18 | 41 | |||||||||
| Net cash provided by (used in) investing activities | (2,016) | (2,752) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
| Common shares issued (redeemed) during the period for share-based compensation, net of expense | (21) | (19) | |||||||||
| Proceeds from public offering of common shares | — | 1,445 | |||||||||
| Purchase of treasury shares | (100) | — | |||||||||
| Dividends paid to shareholders | (163) | (136) | |||||||||
| Cost of shares withheld on settlements of share-based compensation awards | (21) | (20) | |||||||||
| Net cash provided by (used in) financing activities | (305) | 1,269 | |||||||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH | 14 | (7) | |||||||||
| Net increase (decrease) in cash | 133 | 668 | |||||||||
| Cash, beginning of period | 1,437 | 1,398 | |||||||||
| Cash, end of period | $ | 1,570 | $ | 2,067 | |||||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||||
| Income taxes paid (recovered) | $ | 203 | $ | 73 | |||||||
| Interest paid | 74 | 64 | |||||||||
| NON-CASH TRANSACTIONS: | |||||||||||
| Non-cash limited partnership distribution | 23 | — | |||||||||