XML 72 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of Net Income (Loss) Per Common Share (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Numerator      
Net income (loss) $ 1,373 $ 2,517 $ 597
Less:  dividends declared-common shares and unvested common shares (334) (288) (255)
Undistributed earnings, basic 1,039 2,229 342
Undistributed earnings, diluted $ 1,039 $ 2,229 $ 342
Percentage allocated to common shareholders 98.80% 98.80% 98.70%
Net income (loss) available to common stockholders, basic before dividends, common stock $ 1,027 $ 2,203 $ 337
Net income (loss) available to common stockholders, diluted before dividends, common stock 1,027 2,203 337
Add:  dividends declared-common shareholders 331 285 252
Numerator for basic earnings per common share 1,358 2,488 589
Numerator for diluted earnings per common share $ 1,358 $ 2,488 $ 589
Denominator      
Denominator for basic earnings per weighted-average common shares 42.7 41.3 38.8
Effect of dilutive securities:      
Options 0.0 0.0 0.0
Denominator for diluted earnings per adjusted weighted-average common shares 42.7 41.3 38.8
Per common share net income (loss)      
Basic (in dollars per share) $ 31.78 $ 60.19 $ 15.19
Diluted (in dollars per share) $ 31.78 $ 60.19 $ 15.19
Basic weighted-average common shares outstanding 42.7 41.3 38.8
Basic weighted-average common shares outstanding and unvested common shares expected to vest 43.2 41.8 39.3