XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.1
INVESTMENTS (Tables)
3 Months Ended
Mar. 31, 2025
Investments, Debt and Equity Securities [Abstract]  
Schedule of Amortized Cost, Allowance for Credit Losses, Gross Unrealized Appreciation/(Depreciation) and Fair Value of Fixed Maturity Securities
The tables below present the amortized cost, allowance for credit losses, gross unrealized appreciation/(depreciation) (“URA(D)”) and fair value of fixed maturity securities - available for sale for the periods indicated:
At March 31, 2025
(Dollars in millions)Amortized
Cost
Allowance for
Credit Losses
Unrealized
Appreciation
Unrealized
Depreciation
Fair
Value
Fixed maturity securities - available for sale
  U.S. Treasury securities and obligations of
  U.S. government agencies and corporations$624 $— $$(22)604 
Obligations of U.S. states and political subdivisions74 — — (6)68 
Corporate Securities8,884 (36)85 (247)8,686 
Asset-backed Securities5,588 — 25 (22)5,591 
Mortgage-backed securities
Commercial957 — (54)906 
Agency Residential5,561 — 36 (221)5,377 
Non-agency Residential1,452 — 23 (4)1,471 
Foreign government securities2,381 — 17 (129)2,269 
Foreign corporate securities6,984 — 85 (216)6,853 
Total fixed maturity securities - available for sale$32,505 $(37)$277 $(921)$31,824 
(Some amounts may not reconcile due to rounding.)
At December 31, 2024
(Dollars in millions)Amortized
Cost
Allowance for
Credit Losses
Unrealized
Appreciation
Unrealized
Depreciation
Fair
Value
Fixed maturity securities - available for sale
 U.S. Treasury securities and obligations of
 U.S. government agencies and corporations$688 $— $$(24)$669 
Obligations of U.S. states and political subdivisions75 — — (5)70 
Corporate securities7,288 (35)57 (299)7,010 
Asset-backed securities5,994 — 28 (39)5,982 
Mortgage-backed securities
Commercial965 — (66)900 
Agency residential5,205 — 13 (287)4,931 
Non-agency residential1,291 — (11)1,289 
Foreign government securities2,330 — 13 (147)2,196 
Foreign corporate securities6,099 — 42 (279)5,861 
Total fixed maturity securities - available for sale$29,934 $(36)$167 $(1,157)$28,908 
(Some amounts may not reconcile due to rounding.)
The following tables show amortized cost, allowance for credit losses, gross URA(D) and fair value of fixed maturity securities - held to maturity for the periods indicated:
At March 31, 2025
(Dollars in millions)Amortized
Cost
Allowance for
Credit Losses
Unrealized
Appreciation
Unrealized
Depreciation
Fair
Value
Fixed maturity securities - held to maturity
Corporate Securities$169 $(2)$$(3)$169 
Asset-backed Securities435 (4)(6)430 
Mortgage-backed securities
Commercial15 — — — 15 
Foreign corporate securities84 (1)— 88 
Total fixed maturity securities - held to maturity$703 (8)$16 $(9)$702 
(Some amounts may not reconcile due to rounding.)
At December 31, 2024
(Dollars in millions)Amortized
Cost
Allowance for
Credit Losses
Unrealized
Appreciation
Unrealized
Depreciation
Fair
Value
Fixed maturity securities - held to maturity
Corporate Securities$177 $(2)$$(4)$175 
Asset-backed Securities484 (4)(8)477 
Mortgage-backed securities
Commercial21 — — — 21 
Foreign corporate securities84 (1)— 86 
Total fixed maturity securities - held to maturity$765 $(8)$14 $(12)$759 
(Some amounts may not reconcile due to rounding.)
Schedule of Amortized Cost and Fair Value of Fixed Maturity Securities, by Contractual Maturity
The amortized cost and fair value of fixed maturity securities - available for sale are shown in the following table by contractual maturity. As the stated maturity of such securities may not be indicative of actual maturities, the totals for mortgage-backed and asset-backed securities are shown separately.
At March 31, 2025At December 31, 2024
(Dollars in millions)Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Fixed maturity securities – available for sale
Due in one year or less$1,181 $1,141 $1,116 $1,080 
Due after one year through five years10,784 10,604 8,774 8,480 
Due after five years through ten years5,299 5,151 4,764 4,523 
Due after ten years1,683 1,584 1,826 1,723 
Asset-backed securities5,588 5,591 5,994 5,982 
Mortgage-backed securities
Commercial957 906 965 900 
Agency residential5,561 5,377 5,205 4,931 
Non-agency residential1,452 1,471 1,291 1,289 
Total fixed maturity securities - available for sale$32,505 $31,824 $29,934 $28,908 
(Some amounts may not reconcile due to rounding.)
The amortized cost and fair value of fixed maturity securities - held to maturity are shown in the following table by contractual maturity. As the stated maturity of such securities may not be indicative of actual maturities, the totals for mortgage-backed and asset-backed securities are shown separately.
At March 31, 2025At December 31, 2024
(Dollars in millions)Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Fixed maturity securities – held to maturity
Due in one year or less$— $— $$
Due after one year through five years99 99 67 67 
Due after five years through ten years37 35 
Due after ten years150 154 150 152 
Asset-backed securities435 430 484 477 
Mortgage-backed securities
Commercial15 15 21 21 
Total fixed maturity securities - held to maturity$703 $702 $765 $759 
(Some amounts may not reconcile due to rounding.)
Schedule of Changes in Net Unrealized Appreciation (Depreciation) for the Company's Investments
The changes in net URA(D) for the Company’s investments are as follows:
Three Months Ended
March 31,
(Dollars in millions)20252024
Increase (decrease) during the period between the fair value and cost of
investments carried at fair value, and deferred taxes thereon:
Fixed maturity securities - available for sale, held to maturity and short-term investments$347 $(186)
Equity method investments— — 
Change in URA(D), pre-tax347 (186)
Deferred tax benefit (expense)(59)33 
Change in URA(D), net of deferred taxes, included in shareholders’ equity$289 $(153)
(Some amounts may not reconcile due to rounding.)
Schedule of Aggregate Fair Value and Gross Unrealized Depreciation of Fixed Maturity Securities by Security Type
The tables below display the aggregate fair value and gross unrealized depreciation of fixed maturity securities - available for sale by security type and contractual maturity, in each case subdivided according to length of time that the individual securities had been in a continuous unrealized loss position for the periods indicated:
Duration of Unrealized Loss at March 31, 2025 by Security Type
Less than 12 monthsGreater than 12 monthsTotal
(Dollars in millions)Fair ValueGross
Unrealized
Depreciation
Fair ValueGross
Unrealized
Depreciation
Fair ValueGross
Unrealized
Depreciation
Fixed maturity securities - available for sale
U.S. Treasury securities and obligations of
U.S. government agencies and corporations$118 $(4)$345 $(18)$464 $(22)
Obligations of U.S. states and political subdivisions— 37 (5)47 (6)
Corporate securities2,131 (47)2,113 (199)4,244 (245)
Asset-backed securities907 (12)246 (10)1,153 (22)
Mortgage-backed securities
Commercial41 (2)763 (52)803 (54)
Agency residential1,964 (83)1,164 (137)3,128 (221)
Non-agency residential299 (4)25 — 324 (4)
Foreign government securities667 (24)837 (106)1,505 (129)
Foreign corporate securities1,148 (24)1,824 (192)2,972 (216)
Total$7,284 $(200)$7,355 $(720)$14,639 $(920)
Securities where an allowance for credit loss was recorded17 (1)— — 17 (2)
Total fixed maturity securities - available for sale$7,302 $(201)$7,355 $(720)$14,656 $(921)
(Some amounts may not reconcile due to rounding.)
The tables below display the aggregate fair value and gross unrealized depreciation of fixed maturity securities - available for sale by security type and contractual maturity, in each case subdivided according to length of time that individual securities had been in a continuous unrealized loss position for the periods indicated:
Duration of Unrealized Loss at December 31, 2024 by Security Type
Less than 12 monthsGreater than 12 monthsTotal
(Dollars in millions)Fair ValueGross
Unrealized
Depreciation
Fair ValueGross
Unrealized
Depreciation
Fair ValueGross
Unrealized
Depreciation
Fixed maturity securities - available for sale
U.S. Treasury securities and obligations of
U.S. government agencies and corporations$80 $(1)$398 $(23)$478 $(24)
Obligations of U.S. states and political subdivisions— 40 (5)48 (5)
Corporate securities2,744 (76)2,132 (221)4,876 (297)
Asset-backed securities958 (20)537 (19)1,495 (39)
Mortgage-backed securities
Commercial53 (3)757 (63)810 (66)
Agency residential2,754 (115)1,226 (172)3,980 (287)
Non-agency residential654 (11)25 — 678 (11)
Foreign government securities851 (35)828 (112)1,679 (147)
Foreign corporate securities2,484 (61)1,785 (218)4,269 (279)
Total$10,587 $(323)$7,728 $(833)$18,315 $(1,156)
Securities where an allowance for credit loss was recorded17 (1)— — 17 (1)
Total fixed maturity securities - available for sale$10,604 $(324)$7,728 $(833)$18,332 $(1,157)
(Some amounts may not reconcile due to rounding.)
Schedule of Aggregate Fair Value and Gross Unrealized Depreciation of Fixed Maturity Securities by Contractual Maturity
Duration of Unrealized Loss at March 31, 2025 by Maturity
Less than 12 monthsGreater than 12 monthsTotal
(Dollars in millions)Fair ValueGross
Unrealized
Depreciation
Fair ValueGross
Unrealized
Depreciation
Fair ValueGross
Unrealized
Depreciation
Fixed maturity securities - available for sale
Due in one year or less$185 $(6)$578 $(33)$763 $(39)
Due in one year through five years1,985 (40)2,839 (231)4,825 (271)
Due in five years through ten years1,373 (28)1,217 (178)2,590 (206)
Due after ten years531 (26)523 (78)1,054 (104)
Asset-backed securities907 (12)246 (10)1,153 (22)
Mortgage-backed securities2,304 (89)1,951 (190)4,255 (279)
Total$7,284 $(200)$7,355 $(720)$14,639 $(920)
Securities where an allowance for credit loss was recorded17 (1)— — 17 (2)
Total fixed maturity securities - available for sale$7,302 $(201)$7,355 $(720)$14,656 $(921)
(Some amounts may not reconcile due to rounding.)
Duration of Unrealized Loss at December 31, 2024 by Maturity
Less than 12 monthsGreater than 12 monthsTotal
(Dollars in millions)Fair ValueGross
Unrealized
Depreciation
Fair ValueGross
Unrealized
Depreciation
Fair ValueGross
Unrealized
Depreciation
Fixed maturity securities - available for sale
Due in one year or less$138 $(5)$544 $(34)$682 $(39)
Due in one year through five years3,503 (87)2,770 (249)6,273 (335)
Due in five years through ten years1,850 (50)1,382 (220)3,232 (271)
Due after ten years677 (32)487 (76)1,164 (107)
Asset-backed securities958 (20)537 (19)1,495 (39)
Mortgage-backed securities3,461 (129)2,008 (235)5,469 (364)
Total$10,587 $(323)$7,728 $(833)$18,315 $(1,156)
Securities where an allowance for credit loss was recorded17 (1)— — 17 (1)
Total fixed maturity securities - available for sale$10,604 $(324)$7,728 $(833)$18,332 $(1,157)
(Some amounts may not reconcile due to rounding.)
Schedule of Components of Net Investment Income
The components of net investment income are presented in the table below for the periods indicated:
Three Months Ended
March 31,
(Dollars in millions)20252024
Fixed maturities$386 $352 
Equity securities
Short-term investments and cash48 38 
Other invested assets
Limited partnerships25 54 
Other 30 20 
Gross investment income before adjustments 490 465 
Funds held interest income (expense)12 
Future policy benefit reserve income (expense)— — 
Gross investment income 502 470 
Investment expenses 11 13 
Net investment income$491 $457 
(Some amounts may not reconcile due to rounding.)
Schedule of Components of Net Realized Capital Gains (Losses)
The components of net gains (losses) on investments are presented in the table below for the periods indicated:
Three Months Ended
March 31,
(Dollars in millions)20252024
Fixed maturity securities
Allowance for credit losses$(1)$
Net realized gains (losses) from dispositions(4)(7)
Equity securities, fair value
Net realized gains (losses) from dispositions— 
Gains (losses) from fair value adjustments(2)(2)
Total net gains (losses) on investments$(7)$(7)
(Some amounts may not reconcile due to rounding.)
Schedule of Roll Forward of Allowance for Credit Losses of Fixed Maturities, Available for Sale
The following tables provide a roll forward of the Company’s beginning and ending balance of allowance for credit losses for the periods indicated:
Roll Forward of Allowance for Credit Losses - Fixed Maturities - Available for Sale
Three Months Ended March 31, 2025
(Dollars in millions)Corporate
Securities
Foreign
Corporate
Securities
Total
Beginning balance$(35)$— $(36)
Credit losses on securities where credit
losses were not previously recorded(1)— (1)
Increases in allowance on previously
impaired securities— — — 
Decreases in allowance on previously
impaired securities— — — 
Reduction in allowance due to disposals— — — 
Balance, end of period$(36)$— $(37)
(Some amounts may not reconcile due to rounding.)
Roll Forward of Allowance for Credit Losses - Fixed Maturities - Available for Sale
Three Months Ended March 31, 2024
(Dollars in millions)Corporate
Securities
Foreign
Corporate
Securities
Total
Beginning balance$(47)$(1)$(48)
Credit losses on securities where credit
losses were not previously recorded— — — 
Increases in allowance on previously
impaired securities— — — 
Decreases in allowance on previously
impaired securities— — — 
Reduction in allowance due to disposals
Balance, end of period$(45)$— $(46)
(Some amounts may not reconcile due to rounding.)
Roll Forward of Allowance for Credit Losses - Fixed Maturities - Held to Maturity
Three Months Ended March 31, 2025
(Dollars in millions)Corporate
Securities
Asset-Backed
Securities
Foreign
Corporate
Securities
Total
Beginning balance$(2)$(4)$(1)$(8)
Credit losses on securities where credit
losses were not previously recorded— — — — 
Increases in allowance on previously
impaired securities— — — — 
Decreases in allowance on previously
impaired securities— — — — 
Reduction in allowance due to disposals— — — — 
Balance, end of period$(2)$(4)$(1)$(8)
(Some amounts may not reconcile due to rounding.)
Schedule of Roll Forward of Allowance for Credit Losses of Fixed Maturities, Held to Maturity
Roll Forward of Allowance for Credit Losses - Fixed Maturities - Held to Maturity
Three Months Ended March 31, 2024
(Dollars in millions)Corporate
Securities
Asset-Backed
Securities
Foreign
Corporate
Securities
Total
Beginning balance$(2)$(5)$(1)(8)
Credit losses on securities where credit
losses were not previously recorded— — (1)(1)
Increases in allowance on previously
impaired securities— — — — 
Decreases in allowance on previously
impaired securities— — — — 
Reduction in allowance due to disposals— — — — 
Balance, end of period(2)(5)$(1)$(9)
(Some amounts may not reconcile due to rounding.)
Schedule of Proceeds and Split Between Gross Gains and Losses, from Dispositions of Fixed Maturity Securities
The proceeds and split between gross gains and losses from sales of fixed maturity securities - available for sale, fixed maturity securities - held to maturity and equity securities are presented in the table below for the periods indicated:
Three Months Ended
March 31,
(Dollars in millions)20252024
Proceeds from sales of fixed maturity securities - available for sale$127 $407 
Gross gains from sales11 
Gross losses from sales(9)(18)
Proceeds from sales of fixed maturity securities - held to maturity$10 $— 
Gross gains from sales— — 
Gross losses from sales(1)— 
Proceeds from sales of equity securities$50 $— 
Gross gains from sales— 
Gross losses from sales— — 
(Some amounts may not reconcile due to rounding.)