XML 64 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - USD ($)
shares in Millions, $ in Millions
Total
COMMON SHARES
ADDITIONAL PAID-IN CAPITAL:
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET OF DEFERRED INCOME TAXES:
RETAINED EARNINGS:
TREASURY SHARES AT COST:
Balance beginning of period (in shares) at Dec. 31, 2023   43.4        
Balance beginning of period at Dec. 31, 2023   $ 1 $ 3,773 $ (934) $ 14,270 $ (3,908)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issued (redeemed) during the period, net (in shares)   0.1        
Treasury shares acquired (in shares)   (0.5)        
Share-based compensation plans     26      
Net increase (decrease) during the period $ 590     590    
Net income (loss) 1,966       1,966  
Dividends declared ($2.00 per share in 2Q 2025 and $4.00 per share YTD in 2025; $2.00 per share in 2Q 2024 and $3.75 per share YTD in 2024)         (249)  
Purchase of treasury shares           (200)
Balance ending of period (in shares) at Sep. 30, 2024   43.0        
Balance ending of period at Sep. 30, 2024 15,335 $ 1 3,799 (344) 15,988 (4,108)
Balance beginning of period (in shares) at Jun. 30, 2024   43.3        
Balance beginning of period at Jun. 30, 2024   $ 1 3,785 (1,160) 15,565 (4,008)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury shares acquired (in shares)   (0.3)        
Share-based compensation plans     14      
Net increase (decrease) during the period 816     816    
Net income (loss) 509       509  
Dividends declared ($2.00 per share in 2Q 2025 and $4.00 per share YTD in 2025; $2.00 per share in 2Q 2024 and $3.75 per share YTD in 2024)         (86)  
Purchase of treasury shares           (100)
Balance ending of period (in shares) at Sep. 30, 2024   43.0        
Balance ending of period at Sep. 30, 2024 $ 15,335 $ 1 3,799 (344) 15,988 (4,108)
Balance beginning of period (in shares) at Dec. 31, 2024 74.3 43.0        
Balance beginning of period at Dec. 31, 2024 $ 13,875 $ 1 3,812 (1,138) 15,309 (4,108)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issued (redeemed) during the period, net (in shares)   0.2        
Treasury shares acquired (in shares)   (1.2)        
Share-based compensation plans     24      
Net increase (decrease) during the period 984     984    
Net income (loss) $ 1,145       1,145  
Dividends declared ($2.00 per share in 2Q 2025 and $4.00 per share YTD in 2025; $2.00 per share in 2Q 2024 and $3.75 per share YTD in 2024)         (253)  
Purchase of treasury shares           (400)
Balance ending of period (in shares) at Sep. 30, 2025 74.4 42.0        
Balance ending of period at Sep. 30, 2025 $ 15,375 $ 1 3,835 (154) 16,202 (4,508)
Balance beginning of period (in shares) at Jun. 30, 2025   41.9        
Balance beginning of period at Jun. 30, 2025   $ 1 3,818 (321) 16,030 (4,508)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury shares acquired (in shares)   0.0        
Share-based compensation plans     17      
Net increase (decrease) during the period 167     167    
Net income (loss) $ 255       255  
Dividends declared ($2.00 per share in 2Q 2025 and $4.00 per share YTD in 2025; $2.00 per share in 2Q 2024 and $3.75 per share YTD in 2024)         (84)  
Purchase of treasury shares           0
Balance ending of period (in shares) at Sep. 30, 2025 74.4 42.0        
Balance ending of period at Sep. 30, 2025 $ 15,375 $ 1 $ 3,835 $ (154) $ 16,202 $ (4,508)