XML 52 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (UNITED DOMINION REALTY, L.P.) (United Dominion Reality L.P. [Member])
6 Months Ended
Jun. 30, 2012
United Dominion Reality L.P. [Member]
 
Entity Information [Line Items]  
DEBT
DEBT
Our secured debt instruments generally feature either monthly interest and principal or monthly interest-only payments with balloon payments due at maturity. For purposes of classification in the following table, variable rate debt with a derivative financial instrument designated as a cash flow hedge is deemed as fixed rate debt due to the Operating Partnership having effectively established the fixed interest rate for the underlying debt instrument. Secured debt consists of the following as of June 30, 2012 (dollars in thousands):
 
Principal Outstanding
 
Six Months Ended June 30,
 
June 30, 2012
 
December 31, 2011
 
Weighted Average
Interest Rate
 
Weighted Average
Years to Maturity
 
Number of Communities
Encumbered
Fixed Rate Debt
 
 
 
 
 
 
 
 
 
Mortgage notes payable
$
397,864

 
$
457,723

 
5.31
%
 
4.0

 
5

Fannie Mae credit facilities
370,789

 
444,899

 
4.90
%
 
6.7

 
10

Total fixed rate secured debt
768,653

 
902,622

 
5.11
%
 
5.2

 
15

Variable Rate Debt
 
 
 
 
 
 
 
 
 
Mortgage notes payable
37,415

 
37,415

 
1.06
%
 
1.0

 
2

Tax-exempt secured note payable
27,000

 
27,000

 
0.71
%
 
17.7

 
1

Fannie Mae credit facilities
137,187

 
222,608

 
2.55
%
 
6.6

 
5

Total variable rate secured debt
201,602

 
287,023

 
2.03
%
 
7.3

 
8

Total secured debt
$
970,255

 
$
1,189,645

 
4.47
%
 
5.6

 
23


As of June 30, 2012, the General Partner had secured credit facilities with Fannie Mae with an aggregate commitment of $932.8 million with $844.0 million outstanding. The Fannie Mae credit facilities are for an initial term of 10 years and bear interest at floating and fixed rates. At June 30, 2012, $632.6 million of the outstanding balance was fixed at a weighted average interest rate of 5.12% and the remaining balance of $211.4 million on these facilities had a weighted average variable interest rate of 2.08%. There was a total of $508.0 million of these credit facilities allocated to the Operating Partnership at June 30, 2012 based on the ownership of the assets securing the debt. Following is information related to the credit facilities allocated to the Operating Partnership:
 
June 30, 2012
 
December 31, 2011
 
(dollar amounts in thousands)
Borrowings outstanding
$
507,976

 
$
667,507

Weighted average borrowings during the period ended
580,527

 
721,054

Maximum daily borrowings during the period
634,826

 
732,423

Weighted average interest rate during the period ended
4.3
%
 
4.4
%
Interest rate at the end of the period
4.4
%
 
4.1
%

The Operating Partnership may from time to time acquire properties subject to fixed rate debt instruments. In those situations, management will record the secured debt at its estimated fair value and amortize any difference between the fair value and par to interest expense over the life of the underlying debt instrument. The unamortized fair value adjustment of the fixed rate debt instruments on the Operating Partnership’s properties was a net premium of $15.7 million and $17.8 million at June 30, 2012 and December 31, 2011, respectively.
Fixed Rate Debt
Mortgage notes payable. Fixed rate mortgage notes payable are generally due in monthly installments of principal and interest and mature at various dates from December 2015 through May 2019 and carry interest rates ranging from 3.43% to 5.94%.
Secured credit facilities. At June 30, 2012, the General Partner had borrowings against its fixed rate facilities of $632.6 million of which $370.8 million was allocated to the Operating Partnership based on the ownership of the assets securing the debt. As of June 30, 2012, the fixed rate Fannie Mae credit facilities allocated to the Operating Partnership had a weighted average fixed interest rate of 4.90%.
Variable Rate Debt
Mortgage notes payable. Variable rate mortgage notes payable are generally due in monthly installments of principal and interest and mature on July 2013. Interest on the variable rate mortgage notes is based on LIBOR plus some basis points, which translated into interest rate of 1.06% at June 30, 2012.
Tax-exempt secured note payable. The variable rate mortgage note payable that secures tax-exempt housing bond issues matures in March 2030. Interest on this note is payable in monthly installments. The mortgage note payable has an interest rate of 0.71% as of June 30, 2012.
Secured credit facilities. At June 30, 2012, the General Partner had borrowings against its variable rate facilities of $211.4 million of which $137.2 million was allocated to the Operating Partnership based on the ownership of the assets securing the debt. As of June 30, 2012, the variable rate borrowings under the Fannie Mae credit facilities allocated to the Operating Partnership had a weighted average floating interest rate of 2.55%.
The aggregate maturities of the Operating Partnership’s secured debt due during each of the next five calendar years subsequent to June 30, 2012 are as follows (dollars in thousands):
 
Fixed
 
Variable
 
Mortgage
Notes
 
Credit
Facilities
 
Mortgage
Notes
 
Tax Exempt
Notes Payable
 
Credit
Facilities
 
Total
2012
$
4,181

 
$
151

 
$

 
$

 
$

 
$
4,332

2013
7,732

 
318

 
37,415

 

 

 
45,465

2014
7,960

 
336

 

 

 

 
8,296

2015
192,853

 
356

 

 

 

 
193,209

2016
131,924

 
374

 

 

 

 
132,298

Thereafter
53,214

 
369,254

 

 
27,000

 
137,187

 
586,655

Total
$
397,864

 
$
370,789

 
$
37,415

 
$
27,000

 
$
137,187

 
$
970,255


Guarantor on Unsecured Debt
The Operating Partnership is a guarantor on the General Partner’s unsecured credit facility, with an aggregate borrowing capacity of $900 million, a $250 million term loan due January 2016, a $100 million term loan due December 2016, $300 million of medium-term notes due June 2018, and $400 million of medium-term notes due January 2022. As of June 30, 2012, there were no outstanding borrowings under the credit facility. As of December 31, 2011, the outstanding balance under the unsecured credit facility was $421.0 million.