XML 54 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (UNITED DOMINION REALTY, L.P.)
3 Months Ended
Mar. 31, 2013
Entity Information [Line Items]  
DEBT
SECURED AND UNSECURED DEBT
The following is a summary of our secured and unsecured debt at March 31, 2013 and December 31, 2012 (amounts in thousands):
 
Principal Outstanding
 
For the Three Months Ended March 31, 2013
 
 
 
Weighted Average
Interest Rate
 
Weighted Average
Years to Maturity
 
Number of Communities
Encumbered
 
March 31, 2013
 
December 31, 2012
 
 
 
 
 
 
 
 
Secured Debt:
 
 
 
 
 
 
 
 
 
 Fixed Rate Debt
 
 
 
 
 
 
 
 
 
  Mortgage notes payable (a)
$
453,076

 
$
455,533

 
5.41
%
 
3.3

 
8

  Fannie Mae credit facilities (c)
629,063

 
631,078

 
5.11
%
 
5.6

 
23

 Total fixed rate secured debt
1,082,139

 
1,086,611

 
5.24
%
 
4.6

 
31

 Variable Rate Debt
 
 
 
 
 
 
 
 
 
  Mortgage notes payable (b)
37,415

 
37,415

 
1.09
%
 
0.3

 
2

  Tax-exempt secured notes payable (d)
94,700

 
94,700

 
0.87
%
 
9.9

 
2

  Fannie Mae credit facilities (c)
211,409

 
211,409

 
2.06
%
 
5.3

 
7

 Total variable rate secured debt
343,524

 
343,524

 
1.63
%
 
6.1

 
11

 Total Secured Debt
1,425,663

 
1,430,135

 
4.37
%
 
5.0

 
42

 
 
 
 
 
 
 
 
 
 
Unsecured Debt:
 
 
 
 
 
 
 
 
 
 Commercial Banks
 
 
 
 
 
 
 
 
 
Borrowings outstanding under an unsecured credit facility due October 2015 (e), (f)
170,000

 
76,000

 
1.15
%
 
2.6

 
 
 Senior Unsecured Notes
 
 
 
 
 
 
 
 
 
4.63% Medium-Term Notes due January 2022 (net of discount of $3,151 and $3,241) (f)
396,849

 
396,759

 
4.63
%
 
8.8

 
 
1.64% Term Notes due January 2016 (f)
35,000

 
35,000

 
1.64
%
 
2.8

 
 
2.68% Term Notes due January 2016 (f)
65,000

 
65,000

 
2.68
%
 
2.8

 
 
6.05% Medium-Term Notes due June 2013
122,500

 
122,500

 
6.05
%
 
0.2

 
 
5.13% Medium-Term Notes due January 2014
184,000

 
184,000

 
5.13
%
 
0.8

 
 
5.50% Medium-Term Notes due April 2014 (net of discount of $71 and $89)
128,429

 
128,411

 
5.50
%
 
1.0

 
 
5.25% Medium-Term Notes due January 2015 (net of discount of $230 and $262)
324,945

 
324,913

 
5.25
%
 
1.8

 
 
5.25% Medium-Term Notes due January 2016
83,260

 
83,260

 
5.25
%
 
2.8

 
 
2.90% Term Notes due January 2016 (f)
250,000

 
250,000

 
2.90
%
 
2.8

 
 
8.50% Debentures due September 2024
15,644

 
15,644

 
8.50
%
 
11.5

 
 
4.25% Medium-Term Notes due June 2018 (net of discount of $2,215 and $2,322) (f)
297,785

 
297,678

 
4.25
%
 
5.2

 
 
Other
32

 
33

 
N/A

 
N/A

 
 
  Total Unsecured Debt
2,073,444

 
1,979,198

 
4.31
%
 
3.8

 
 
Total Debt
$
3,499,107

 
$
3,409,333

 
4.34
%
 
4.2

 
 


Our secured debt instruments generally feature either monthly interest and principal or monthly interest-only payments with balloon payments due at maturity. For purposes of classification of the above table, variable rate debt with a derivative financial instrument designated as a cash flow hedge is deemed as fixed rate debt due to the Company having effectively established a fixed interest rate for the underlying debt instrument. Secured debt encumbers $2.3 billion or 28.4% of UDR’s total real estate owned based upon gross book value ($5.9 billion or 71.6% of UDR’s real estate owned based on gross book value is unencumbered) as of March 31, 2013.
(a) At March 31, 2013, fixed rate mortgage notes payable are generally due in monthly installments of principal and interest and mature at various dates from December 2014 through May 2019 and carry interest rates ranging from 3.43% to 5.94%.
The Company will from time to time acquire properties subject to fixed rate debt instruments. In those situations, management will record the secured debt at its estimated fair value and amortize any difference between the fair value and par to interest expense over the life of the underlying debt instrument. During the three months ended March 31, 2013 and 2012, the Company had $1.3 million and $1.1 million of a reduction to interest expense based on amortization on the fair market adjustment of debt assumed in acquisition of properties, respectively. The unamortized fair market adjustment was a net premium of $15.6 million and $16.9 million at March 31, 2013 and December 31, 2012, respectively.
(b) Variable rate mortgage notes payable are generally due in monthly installments of principal and interest and mature July 2013. The mortgage notes payable are based on LIBOR plus specified basis points, which translate into an interest rate of 1.09% at March 31, 2013.
(c) UDR has three secured credit facilities with Fannie Mae with an aggregate commitment of $929.3 million at March 31, 2013. The Fannie Mae credit facilities are for an initial term of 10 years (maturing at various dates from May 2017 through December 2019) and bear interest at floating and fixed rates. At March 31, 2013, we have $629.1 million of the outstanding balance fixed at a weighted average interest rate of 5.11% and the remaining balance of $211.4 million on these facilities is currently at a weighted average variable interest rate of 2.06%.
Further information related to these credit facilities is as follows (dollars in thousands):
 
March 31, 2013
 
December 31, 2012
Borrowings outstanding
$
840,472

 
$
842,487

Weighted average borrowings during the period ended
840,921

 
903,817

Maximum daily borrowings during the period ended
841,494

 
1,054,735

Weighted average interest rate during the period ended
4.4
%
 
4.3
%
Weighted average interest rate at the end of the period
4.3
%
 
4.4
%

(d) The variable rate mortgage notes payable that secure tax-exempt housing bond issues mature on August 2019 and March 2032, respectively. Interest on these notes is payable in monthly installments. The variable rate mortgage notes have interest rates of 0.86% and 0.90%, respectively, as of March 31, 2013.
(e) The Company has a $900 million unsecured revolving credit facility. The unsecured credit facility has an initial term of four years and includes a one-year extension option. It contains an accordion feature that allows the Company to increase the facility to $1.35 billion. The credit facility carries an interest rate equal to LIBOR plus a spread of 122.5 basis points and a facility fee of 22.5 basis points.

The following is a summary of short-term bank borrowings under UDR’s bank credit facility at March 31, 2013 and December 31, 2012 (dollars in thousands):
 
March 31, 2013
 
December 31, 2012
Total revolving credit facility
$
900,000

 
$
900,000

Borrowings outstanding at end of period (1)
170,000

 
76,000

Weighted average daily borrowings during the period ended
118,268

 
167,038

Maximum daily borrowings during the period ended
184,500

 
788,000

Weighted average interest rate during the period ended
1.2
%
 
1.5
%
Interest rate at end of the period
1.2
%
 
1.4
%
(1) Excludes $2.5 million and $3.9 million of letters of credit at March 31, 2013 and December 31, 2012, respectively.

(f) The Operating Partnership is a guarantor at March 31, 2013 and December 31, 2012.

The aggregate maturities, including amortizing principal payments of secured debt, of total debt for the next five calender years subsequent to March 31, 2013 are as follows (dollars in thousands):
Year
 
Total Fixed Secured Debt
 
Total Variable Secured Debt
 
Total Secured Debt
 
Total Unsecured Debt (a)
 
Total Debt
2013
 
$
8,928

 
$
37,415

 
$
46,343

 
$
121,776

 
$
168,119

2014
 
46,369

 

 
46,369

 
311,577

 
357,946

2015
 
197,229

 

 
197,229

 
494,389

 
691,618

2016
 
138,449

 

 
138,449

 
432,484

 
570,933

2017
 
178,378

 
65,000

 
243,378

 

 
243,378

Thereafter
 
512,786

 
241,109

 
753,895

 
713,218

 
1,467,113

Total
 
$
1,082,139

 
$
343,524

 
$
1,425,663

 
$
2,073,444

 
$
3,499,107

 
 
 
 
 
 
 
 
 
 
 
(a) With the exception of the 1.64% Term Notes due January 2016 and revolving credit facility which carry a variable interest rate, all unsecured debt carries fixed interest rates.
We were in compliance with the covenants of our debt instruments at March 31, 2013.
United Dominion Reality L.P. [Member]
 
Entity Information [Line Items]  
DEBT
DEBT
Our secured debt instruments generally feature either monthly interest and principal or monthly interest-only payments with balloon payments due at maturity. For purposes of classification in the following table, variable rate debt with a derivative financial instrument designated as a cash flow hedge is deemed as fixed rate debt due to the Operating Partnership having effectively established the fixed interest rate for the underlying debt instrument. Secured debt consists of the following as of March 31, 2013 and December 31, 2012 (dollars in thousands):
 
Principal Outstanding
 
Three Months Ended March 31,
 
March 31, 2013
 
December 31, 2012
 
Weighted Average
Interest Rate
 
Weighted Average
Years to Maturity
 
Number of Communities
Encumbered
Fixed Rate Debt
 
 
 
 
 
 
 
 
 
Mortgage notes payable
$
392,953

 
$
394,999

 
5.41
%
 
3.3

 
5

Fannie Mae credit facilities
370,434

 
370,638

 
4.90
%
 
6.0

 
10

Total fixed rate secured debt
763,387

 
765,637

 
5.16
%
 
4.6

 
15

Variable Rate Debt
 
 
 
 
 
 
 
 
 
Mortgage notes payable
37,415

 
37,415

 
1.09
%
 
0.3

 
2

Tax-exempt secured note payable
27,000

 
27,000

 
0.90
%
 
19.0

 
1

Fannie Mae credit facilities
137,187

 
137,187

 
2.52
%
 
5.8

 
5

Total variable rate secured debt
201,602

 
201,602

 
2.04
%
 
6.5

 
8

Total secured debt
$
964,989

 
$
967,239

 
4.51
%
 
5.0

 
23


As of March 31, 2013, the General Partner had secured credit facilities with Fannie Mae with an aggregate commitment of $929.3 million with $840.5 million outstanding. The Fannie Mae credit facilities are for an initial term of 10 years and bear interest at floating and fixed rates. At March 31, 2013, $629.1 million of the outstanding balance was fixed at a weighted average interest rate of 5.11% and the remaining balance of $211.4 million on these facilities had a weighted average variable interest rate of 2.06%. There was a total of $507.6 million of these credit facilities allocated to the Operating Partnership at March 31, 2013 based on the ownership of the assets securing the debt. Following is information related to the credit facilities allocated to the Operating Partnership:
 
March 31, 2013
 
December 31, 2012
 
(dollar amounts in thousands)
Borrowings outstanding
$
507,621

 
$
507,825

Weighted average borrowings during the period ended
507,893

 
544,793

Maximum daily borrowings during the period
508,239

 
635,762

Weighted average interest rate during the period ended
4.4
%
 
4.3
%
Interest rate at the end of the period
4.3
%
 
4.4
%

The Operating Partnership may from time to time acquire properties subject to fixed rate debt instruments. In those situations, management will record the secured debt at its estimated fair value and amortize any difference between the fair value and par to interest expense over the life of the underlying debt instrument. The unamortized fair value adjustment of the fixed rate debt instruments on the Operating Partnership’s properties was a net premium of $12.8 million and $13.8 million at March 31, 2013 and December 31, 2012, respectively.
Fixed Rate Debt
Mortgage notes payable. Fixed rate mortgage notes payable are generally due in monthly installments of principal and interest and mature at various dates from December 2015 through May 2019 and carry interest rates ranging from 3.43% to 5.94%.
Secured credit facilities. At March 31, 2013, the General Partner had borrowings against its fixed rate facilities of $629.1 million of which $370.4 million was allocated to the Operating Partnership based on the ownership of the assets securing the debt. As of March 31, 2013, the fixed rate Fannie Mae credit facilities allocated to the Operating Partnership had a weighted average fixed interest rate of 4.90%.
Variable Rate Debt
Mortgage notes payable. Variable rate mortgage notes payable are generally due in monthly installments of principal and interest and mature July 2013. Interest on the variable rate mortgage notes is based on LIBOR plus some basis points, which translated into an interest rate of 1.09% at March 31, 2013.
Tax-exempt secured note payable. The variable rate mortgage note payable that secures tax-exempt housing bond issues matures March 2032. Interest on this note is payable in monthly installments. The mortgage note payable had an interest rate of 0.90% as of March 31, 2013.
Secured credit facilities. At March 31, 2013, the General Partner had borrowings against its variable rate facilities of $211.4 million of which $137.2 million was allocated to the Operating Partnership based on the ownership of the assets securing the debt. As of March 31, 2013, the variable rate borrowings under the Fannie Mae credit facilities allocated to the Operating Partnership had a weighted average floating interest rate of 2.52%.
The aggregate maturities of the Operating Partnership’s secured debt due during each of the next five calendar years subsequent to March 31, 2013 are as follows (dollars in thousands):
 
Fixed
 
Variable
 
 
 
Mortgage
Notes
 
Credit
Facilities
 
Mortgage
Notes
 
Tax Exempt
Notes Payable
 
Credit
Facilities
 
Total
2013
$
5,336

 
$
242

 
$
37,415

 
$

 
$

 
$
42,993

2014
7,391

 
344

 

 

 

 
7,735

2015
192,534

 
364

 

 

 

 
192,898

2016
134,082

 
382

 

 

 

 
134,464

2017
1,449

 
15,684

 

 

 
6,566

 
23,699

Thereafter
52,161

 
353,418

 

 
27,000

 
130,621

 
563,200

Total
$
392,953

 
$
370,434

 
$
37,415

 
$
27,000

 
$
137,187

 
$
964,989


Guarantor on Unsecured Debt
The Operating Partnership is a guarantor on the General Partner’s unsecured revolving credit facility with an aggregate borrowing capacity of $900 million, a $250 million term loan due January 2016, a $100 million term loan due January 2016, $300 million of medium-term notes due June 2018, and $400 million of medium-term notes due January 2022. As of March 31, 2013 and December 31, 2012, there were $170.0 million and $76.0 million