XML 25 R46.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (UNITED DOMINION REALTY, L.P.) (Tables)
6 Months Ended
Jun. 30, 2015
Entity Information [Line Items]  
Secured debt instruments
The following is a summary of our secured and unsecured debt at June 30, 2015 and December 31, 2014 (dollars in thousands):
 
 
 
 
 
Six Months Ended
 
Principal Outstanding
 
June 30, 2015
 
June 30,
2015
 
December 31, 2014
 
Weighted Average
Interest Rate
 
Weighted Average
Years to Maturity
 
Number of Communities
Encumbered
Secured Debt:
 
 
 
 
 
 
 
 
 
Fixed Rate Debt
 
 
 
 
 
 
 
 
 
Mortgage notes payable (a)
$
408,736

 
$
401,210

 
5.50
%
 
1.1

 
7

Fannie Mae credit facilities (b)
566,288

 
568,086

 
5.12
%
 
3.5

 
21

Total fixed rate secured debt
975,024

 
969,296

 
5.28
%
 
2.5

 
28

Variable Rate Debt
 
 
 
 
 
 
 

 
 
Mortgage notes payable
31,337

 
31,337

 
1.94
%
 
1.6

 
1

Tax-exempt secured notes payable (c)
94,700

 
94,700

 
0.84
%
 
7.7

 
2

Fannie Mae credit facilities (b)
249,378

 
266,196

 
1.63
%
 
4.8

 
7

Total variable rate secured debt
375,415

 
392,233

 
1.45
%
 
5.3

 
10

Total Secured Debt
1,350,439

 
1,361,529

 
4.22
%
 
3.3

 
38

 
 
 
 
 
 
 
 
 
 
Unsecured Debt:
 
 
 
 
 
 
 
 
 
Commercial Banks
 
 
 
 
 
 
 
 
 
Borrowings outstanding under an unsecured credit facility due December 2017 (d) (f)
457,000

 
152,500

 
1.12
%
 
2.4

 
 
Senior Unsecured Notes
 
 
 
 
 
 
 
 
 
5.25% Medium-Term Notes due January 2015 (net of discounts of $0 and $6, respectively) (e)

 
325,169

 
%
 

 
 
5.25% Medium-Term Notes due January 2016
83,260

 
83,260

 
5.25
%
 
0.5

 
 
6.21% Term Notes due July 2016
12,609

 

 
6.21
%
 
1.0

 
 
4.25% Medium-Term Notes due June 2018 (net of discounts of $1,251 and $1,465, respectively) (f)
298,749

 
298,535

 
4.25
%
 
2.9

 
 
1.70% Term Notes due June 2018 (f)
215,000

 
215,000

 
1.70
%
 
2.9

 
 
1.53% Term Notes due June 2018 (f)
100,000

 
100,000

 
1.53
%
 
2.9

 
 
1.33% Term Notes due June 2018 (f)
35,000

 
35,000

 
1.33
%
 
2.9

 
 
3.70% Medium-Term Notes due October 2020 (net of discounts of $42 and $46, respectively) (f)
299,958

 
299,954

 
3.70
%
 
5.3

 
 
4.63% Medium-Term Notes due January 2022 (net of discounts of $2,344 and $2,523, respectively) (f)
397,656

 
397,477

 
4.63
%
 
6.5

 
 
3.75% Medium-Term Notes due July 2024 (net of discount of $938 and $990, respectively) (f)
299,062

 
299,010

 
3.75
%
 
9.0

 
 
8.50% Debentures due September 2024
15,644

 
15,644

 
8.50
%
 
9.2

 
 
Other
26

 
27

 
N/A

 
N/A

 
 
Total Unsecured Debt
2,213,964

 
2,221,576

 
3.20
%
 
4.6

 
 
Total Debt
$
3,564,403

 
$
3,583,105

 
3.58
%
 
4.1

 
 
Secured credit facilities
Further information related to these credit facilities is as follows (dollars in thousands):
 
June 30,
2015
 
December 31, 2014
Borrowings outstanding
$
815,666

 
$
834,282

Weighted average borrowings during the period ended
830,434

 
835,873

Maximum daily borrowings during the period ended
834,003

 
837,564

Weighted average interest rate during the period ended
4.0
%
 
4.1
%
Weighted average interest rate at the end of the period
4.1
%
 
4.0
%
Aggregate maturities of secured debt
The aggregate maturities, including amortizing principal payments of unsecured and secured debt, of total debt for the next five calendar years subsequent to June 30, 2015 are as follows (dollars in thousands):
Year
 
Total Fixed Secured Debt
 
Total Variable Secured Debt
 
Total Secured Debt
 
Total Unsecured Debt (a)
 
Total Debt
2015
 
$
191,363

 
$

 
$
191,363

 
$
79

 
$
191,442

2016
 
148,223

 

 
148,223

 
94,469

 
242,692

2017
 
177,882

 
96,337

 
274,219

 
457,000

 
731,219

2018
 
121,685

 
87,969

 
209,654

 
648,445

 
858,099

2019
 
245,871

 
67,700

 
313,571

 

 
313,571

Thereafter
 
90,000

 
123,409

 
213,409

 
1,013,971

 
1,227,380

Total
 
$
975,024

 
$
375,415

 
$
1,350,439

 
$
2,213,964

 
$
3,564,403

United Dominion Reality L.P. [Member]  
Entity Information [Line Items]  
Secured debt instruments
Secured debt consists of the following as of June 30, 2015 and December 31, 2014 (dollars in thousands):
 
 
 
 
 
Six Months Ended
 
Principal Outstanding
 
June 30, 2015
 
June 30,
2015
 
December 31, 2014
 
Weighted Average
Interest Rate
 
Weighted Average
Years to Maturity
 
Number of Communities
Encumbered
Fixed Rate Debt
 
 
 
 
 
 
 
 
 
Mortgage notes payable
$
374,056

 
$
378,371

 
5.49
%
 
1.1
 
5

Fannie Mae credit facilities
334,002

 
333,828

 
4.90
%
 
4.1
 
9

Total fixed rate secured debt
708,058

 
712,199

 
5.21
%
 
2.5
 
14

Variable Rate Debt
 
 
 
 
 
 
 
 
 
Tax-exempt secured note payable
27,000

 
27,000

 
0.85
%
 
16.7
 
1

Fannie Mae credit facilities
177,509

 
192,760

 
1.88
%
 
5.7
 
5

Total variable rate secured debt
204,509

 
219,760

 
1.74
%
 
7.1
 
6

Total Secured Debt
$
912,567

 
$
931,959

 
4.43
%
 
3.5
 
20

Secured credit facilities
The following information relates to the credit facilities allocated to the Operating Partnership (dollars in thousands):
 
June 30,
2015
 
December 31, 2014
Borrowings outstanding
$
511,511

 
$
526,588

Weighted average borrowings during the period ended
520,773

 
527,592

Maximum daily borrowings during the period
523,011

 
528,659

Weighted average interest rate during the period ended
3.8
%
 
4.1
%
Interest rate at the end of the period
3.9
%
 
4.0
%
Aggregate maturities of secured debt
The aggregate maturities of the Operating Partnership’s secured debt due during each of the next five calendar years subsequent to June 30, 2015 are as follows (dollars in thousands):
 
 
Fixed
 
Variable
 
 
Year
 
Mortgage
Notes Payable
 
Secured Credit
Facilities
 
Tax-Exempt
Secured Notes Payable
 
Secured Credit
Facilities
 
Total
2015
 
$
188,759

 
$
184

 
$

 
$

 
$
188,943

2016
 
131,946

 
385

 

 

 
132,331

2017
 
1,630

 
15,640

 

 
6,566

 
23,836

2018
 
1,685

 
111,256

 

 
81,559

 
194,500

2019
 
50,036

 
123,095

 

 

 
173,131

Thereafter
 

 
83,442

 
27,000

 
89,384

 
199,826

Total
 
$
374,056

 
$
334,002

 
$
27,000

 
$
177,509

 
$
912,567