XML 78 R53.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Real Estate Owned (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Real Estate [Abstract] |
Business Acquisition, Pro Forma Information [Table Text Block] | The supplemental pro forma operating data is not necessarily indicative of what the actual results of operations would have been assuming the transaction had been completed as set forth above, nor does it purport to represent the Company’s results of operations for future periods (in thousands):
| Year Ended December 31,
| 2015 |  | 2014
Pro forma revenues | $ | 943,421 |  |  | $ | 877,287 |
Pro forma net income/(loss) attributable to common stockholders | $ | 319,385 |  |  | $ | 105,875 |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | The following table summarizes the allocation of the purchase price as of the acquisition date (in thousands):
Assets: |
Land | $ | 173,924 |
Buildings | 708,455 |
Intangible assets | 25,455 |
Total assets | 907,834 |
Liabilities: |
Secured debt | (96,486 | )
Below-market in-place leases | (542 | )
Total liabilities | (97,028 | )
Total assets acquired less liabilities assumed | $ | 810,806 |
Summary of carrying amounts for real estate owned (at cost) | The following table summarizes the carrying amounts for our real estate owned (at cost) as of December 31, 2015 and 2014 (dollars in thousands):
| December 31, 2015 |  | December 31, 2014
Land | $ | 1,833,156 |  |  | $ | 1,790,281 |
Depreciable property — held and used: |  |  |
Land improvements | 173,821 |  |  | 189,940 |
Building, improvements, and furniture, fixtures and equipment | 7,046,622 |  |  | 6,225,406 |
Under development: |  |  |
Land | 78,085 |  |  | 24,584 |
Building, improvements, and furniture, fixtures and equipment | 45,987 |  |  | 153,048 |
Real estate held for disposition: |  |  |
Land | 9,963 |  |  | — |
Building, improvements, and furniture, fixtures and equipment | 2,642 |  |  | — |
Real estate owned | 9,190,276 |  |  | 8,383,259 |
Accumulated depreciation | (2,646,874 | ) |  | (2,434,772 | )
Real estate owned, net | $ | 6,543,402 |  |  | $ | 5,948,487 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RealEstateAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of real estate properties and units in those properties that are included in the discussion of the nature of an entity's operations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfRealEstatePropertiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=39739317&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration