XML 72 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule - III Real Estate Owned
12 Months Ended
Dec. 31, 2015
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate Owned
 
 
 
Initial Costs
 
 
 
 
 
Gross Amount at Which Carried at Close of Period
 
 
 
 
 
 
 
 
 
Encumbrances
 
Land and
Land
Improvements
 
Buildings
and
Improvements
 
Total Initial
Acquisition
Costs
 
Costs of Improvements Capitalized
Subsequent
to Acquisition Costs
 
Land and
Land
Improvements
 
Buildings &
Buildings
Improvements
 
Total
Carrying
Value
 
Accumulated
Depreciation
 
Date of
Construction(a)
 
Date
Acquired
WEST REGION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Harbor at Mesa Verde
$
61,050

 
$
20,476

 
$
28,538

 
$
49,014

 
$
14,641

 
$
21,314

 
$
42,341

 
$
63,655

 
$
27,697

 
2003
 
Jun-03
27 Seventy Five Mesa Verde
36,423

 
99,329

 
110,644

 
209,973

 
92,673

 
112,650

 
189,996

 
302,646

 
87,007

 
1972/2013
 
Oct-04
Pacific Shores
42,552

 
7,345

 
22,624

 
29,969

 
9,913

 
7,913

 
31,969

 
39,882

 
20,771

 
2003
 
Jun-03
Huntington Vista
36,980

 
8,055

 
22,486

 
30,541

 
11,612

 
8,713

 
33,440

 
42,153

 
19,810

 
1970
 
Jun-03
Missions at Back Bay

 
229

 
14,129

 
14,358

 
2,526

 
10,874

 
6,010

 
16,884

 
4,229

 
1969
 
Dec-03
Coronado at Newport — North

 
62,516

 
46,082

 
108,598

 
29,014

 
66,770

 
70,842

 
137,612

 
44,814

 
2000
 
Oct-04
Vista Del Rey

 
10,670

 
7,080

 
17,750

 
2,502

 
10,988

 
9,264

 
20,252

 
6,117

 
1969
 
Sep-04
Foxborough

 
12,071

 
6,187

 
18,258

 
2,897

 
12,404

 
8,751

 
21,155

 
5,432

 
1969
 
Sep-04
Coronado South

 
58,785

 
50,067

 
108,852

 
19,393

 
59,278

 
68,967

 
128,245

 
43,476

 
2000
 
Mar-05
1818 Platinum Triangle

 
16,663

 
51,905

 
68,568

 
1,488

 
16,822

 
53,234

 
70,056

 
16,975

 
2009
 
Aug-10
Beach & Ocean

 
12,878

 

 
12,878

 
38,710

 
13,007

 
38,581

 
51,588

 
2,841

 
2014
 
Aug-11
The Residences at Bella Terra

 
25,000

 

 
25,000

 
125,818

 
25,058

 
125,760

 
150,818

 
19,253

 
2013
 
Oct-11
Los Alisos at Mission Viejo

 
17,298

 

 
17,298

 
70,345

 
16,398

 
71,245

 
87,643

 
9,016

 
2014
 
Jun-04
ORANGE COUNTY, CA
177,005

 
351,315

 
359,742

 
711,057

 
421,532

 
382,189

 
750,400

 
1,132,589

 
307,438

 
 
 
 
2000 Post Street

 
9,861

 
44,578

 
54,439

 
30,040

 
13,541

 
70,938

 
84,479

 
31,789

 
1987/2006
 
Dec-98
Birch Creek

 
4,365

 
16,696

 
21,061

 
7,536

 
5,139

 
23,458

 
28,597

 
13,756

 
1968
 
Dec-98
Highlands Of Marin

 
5,996

 
24,868

 
30,864

 
26,063

 
7,257

 
49,670

 
56,927

 
29,237

 
2010
 
Dec-98
Marina Playa

 
6,224

 
23,916

 
30,140

 
10,032

 
6,938

 
33,234

 
40,172

 
19,547

 
1971
 
Dec-98
River Terrace
39,310

 
22,161

 
40,137

 
62,298

 
4,307

 
22,428

 
44,177

 
66,605

 
25,943

 
2005
 
Aug-05
CitySouth

 
14,031

 
30,537

 
44,568

 
35,627

 
16,290

 
63,905

 
80,195

 
36,437

 
2012
 
Nov-05
Bay Terrace

 
8,545

 
14,458

 
23,003

 
5,046

 
11,458

 
16,591

 
28,049

 
9,622

 
1962
 
Oct-05
Highlands of Marin Phase II

 
5,353

 
18,559

 
23,912

 
11,088

 
5,758

 
29,242

 
35,000

 
15,221

 
2010
 
Oct-07
Edgewater

 
30,657

 
83,872

 
114,529

 
3,689

 
30,690

 
87,528

 
118,218

 
39,217

 
2007
 
Mar-08
Almaden Lake Village
27,000

 
594

 
42,515

 
43,109

 
6,031

 
773

 
48,367

 
49,140

 
21,469

 
1999
 
Jul-08
388 Beale

 
14,253

 
74,104

 
88,357

 
6,271

 
14,316

 
80,312

 
94,628

 
21,255

 
1999
 
Apr-11
Channel @ Mission Bay

 
23,625

 

 
23,625

 
128,433

 
23,662

 
128,396

 
152,058

 
15,675

 
2014
 
Sep-10
SAN FRANCISCO, CA
66,310

 
145,665

 
414,240

 
559,905

 
274,163

 
158,250

 
675,818

 
834,068

 
279,168

 
 
 
 
Crowne Pointe

 
2,486

 
6,437

 
8,923

 
5,666

 
2,868

 
11,721

 
14,589

 
7,585

 
1987
 
Dec-98
Hilltop

 
2,174

 
7,408

 
9,582

 
4,328

 
2,724

 
11,186

 
13,910

 
6,895

 
1985
 
Dec-98
The Hawthorne
34,934

 
6,474

 
30,226

 
36,700

 
4,621

 
6,644

 
34,677

 
41,321

 
20,306

 
2003
 
Jul-05
The Kennedy

 
6,179

 
22,307

 
28,486

 
1,931

 
6,272

 
24,145

 
30,417

 
13,947

 
2005
 
Nov-05
Hearthstone at Merrill Creek
22,591

 
6,848

 
30,922

 
37,770

 
3,829

 
6,975

 
34,624

 
41,599

 
15,574

 
2000
 
May-08
Island Square

 
21,284

 
89,389

 
110,673

 
4,695

 
21,428

 
93,940

 
115,368

 
40,021

 
2007
 
Jul-08
Borgata

 
6,379

 
34,569

 
40,948

 
(7,991
)
 
6,404

 
26,553

 
32,957

 
12,502

 
2001
 
May-07
elements too

 
27,468

 
72,036

 
99,504

 
15,676

 
30,244

 
84,936

 
115,180

 
39,911

 
2010
 
Feb-10
989elements

 
8,541

 
45,990

 
54,531

 
1,968

 
8,578

 
47,921

 
56,499

 
16,491

 
2006
 
Dec-09
Lightbox

 
6,449

 
38,884

 
45,333

 
422

 
6,449

 
39,306

 
45,755

 
3,374

 
2014
 
Aug-14
Waterscape

 
9,693

 
65,176

 
74,869

 
613

 
9,694

 
65,788

 
75,482

 
4,924

 
2014
 
Sep-14
SEATTLE, WA
57,525

 
103,975

 
443,344

 
547,319

 
35,758

 
108,280

 
474,797

 
583,077

 
181,530

 
 
 
 
Rosebeach

 
8,414

 
17,449

 
25,863

 
3,450

 
8,760

 
20,553

 
29,313

 
12,675

 
1970
 
Sep-04
Tierra Del Rey
43,078

 
39,586

 
36,679

 
76,265

 
3,250

 
39,674

 
39,841

 
79,515

 
18,883

 
1999
 
Dec-07
The Westerly
67,700

 
48,182

 
102,364

 
150,546

 
37,220

 
50,722

 
137,044

 
187,766

 
46,474

 
2013
 
Sep-10
Jefferson at Marina del Rey

 
55,651

 

 
55,651

 
90,660

 
61,455

 
84,856

 
146,311

 
32,288

 
2008
 
Sep-07
LOS ANGELES, CA
110,778

 
151,833

 
156,492

 
308,325

 
134,580

 
160,611

 
282,294

 
442,905

 
110,320

 
 
 
 
Boronda Manor

 
1,946

 
8,982

 
10,928

 
9,534

 
3,195

 
17,267

 
20,462

 
9,244

 
1979
 
Dec-98
Garden Court

 
888

 
4,188

 
5,076

 
5,435

 
1,559

 
8,952

 
10,511

 
4,981

 
1973
 
Dec-98
Cambridge Court

 
3,039

 
12,883

 
15,922

 
14,767

 
5,302

 
25,387

 
30,689

 
13,958

 
1974
 
Dec-98
Laurel Tree

 
1,304

 
5,115

 
6,419

 
6,080

 
2,188

 
10,311

 
12,499

 
5,627

 
1977
 
Dec-98
 
 
 
Initial Costs
 
 
 
 
 
Gross Amount at Which Carried at Close of Period
 
 
 
 
 
 
 
 
 
Encumbrances

 
Land and
Land
Improvements
 
Buildings
and
Improvements
 
Total Initial
Acquisition
Costs
 
Costs of Improvements Capitalized
Subsequent
to Acquisition Costs
 
Land and
Land
Improvements
 
Buildings &
Buildings
Improvements
 
Total
Carrying
Value
 
Accumulated
Depreciation
 
Date of
Construction(a)
 
Date
Acquired
The Pointe At Harden Ranch

 
6,388

 
23,854

 
30,242

 
27,357

 
10,021

 
47,578

 
57,599

 
24,926

 
1986
 
Dec-98
The Pointe At Northridge

 
2,044

 
8,028

 
10,072

 
10,089

 
3,295

 
16,866

 
20,161

 
9,293

 
1979
 
Dec-98
The Pointe At Westlake

 
1,329

 
5,334

 
6,663

 
6,364

 
2,181

 
10,846

 
13,027

 
5,700

 
1975
 
Dec-98
MONTEREY PENINSULA, CA

 
16,938

 
68,384

 
85,322

 
79,626

 
27,741

 
137,207

 
164,948

 
73,729

 
 
 
 
Verano at Rancho Cucamonga Town Square
55,263

 
13,557

 
3,645

 
17,202

 
53,949

 
23,255

 
47,896

 
71,151

 
34,875

 
2006
 
Oct-02
Windemere at Sycamore Highland

 
5,810

 
23,450

 
29,260

 
2,964

 
6,129

 
26,095

 
32,224

 
17,614

 
2001
 
Nov-02
Villas at Carlsbad

 
6,517

 
10,718

 
17,235

 
2,876

 
6,780

 
13,331

 
20,111

 
7,826

 
1966
 
Oct-04
OTHER SOUTHERN CA
55,263

 
25,884

 
37,813

 
63,697

 
59,789

 
36,164

 
87,322

 
123,486

 
60,315

 
 
 
 
Tualatin Heights

 
3,273

 
9,134

 
12,407

 
6,745

 
3,841

 
15,311

 
19,152

 
10,231

 
1989
 
Dec-98
Hunt Club

 
6,014

 
14,870

 
20,884

 
6,866

 
6,395

 
21,355

 
27,750

 
14,364

 
1985
 
Sep-04
PORTLAND, OR

 
9,287

 
24,004

 
33,291

 
13,611

 
10,236

 
36,666

 
46,902

 
24,595

 
 
 
 
TOTAL WEST REGION
466,881

 
804,897

 
1,504,019

 
2,308,916

 
1,019,059

 
883,471

 
2,444,504

 
3,327,975

 
1,037,095

 
 
 
 
MID-ATLANTIC REGION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dominion Middle Ridge
29,344

 
3,311

 
13,283

 
16,594

 
6,816

 
3,850

 
19,560

 
23,410

 
14,076

 
1990
 
Jun-96
Dominion Lake Ridge
20,047

 
2,366

 
8,387

 
10,753

 
7,490

 
2,866

 
15,377

 
18,243

 
10,431

 
1987
 
Feb-96
Presidential Greens

 
11,238

 
18,790

 
30,028

 
9,883

 
11,680

 
28,231

 
39,911

 
19,977

 
1938
 
May-02
The Whitmore

 
6,418

 
13,411

 
19,829

 
20,734

 
7,495

 
33,068

 
40,563

 
22,988

 
2008
 
Apr-02
Ridgewood

 
5,612

 
20,086

 
25,698

 
8,522

 
6,014

 
28,206

 
34,220

 
20,340

 
1988
 
Aug-02
DelRay Tower

 
297

 
12,786

 
13,083

 
113,357

 
9,461

 
116,979

 
126,440

 
9,914

 
2014
 
Jan-08
Waterside Towers

 
1,139

 
49,657

 
50,796

 
18,261

 
36,233

 
32,824

 
69,057

 
20,975

 
1971
 
Dec-03
Wellington Place at Olde Town
32,037

 
13,753

 
36,059

 
49,812

 
17,416

 
14,740

 
52,488

 
67,228

 
35,000

 
2008
 
Sep-05
Andover House

 
14,357

 
51,577

 
65,934

 
3,769

 
14,379

 
55,324

 
69,703

 
27,837

 
2004
 
Mar-07
Sullivan Place

 
1,137

 
103,676

 
104,813

 
7,066

 
1,364

 
110,515

 
111,879

 
51,643

 
2007
 
Dec-07
Circle Towers
70,884

 
32,815

 
107,051

 
139,866

 
13,056

 
33,357

 
119,565

 
152,922

 
53,022

 
1972
 
Mar-08
Delancey at Shirlington

 
21,606

 
66,765

 
88,371

 
2,195

 
21,632

 
68,934

 
90,566

 
30,609

 
2006/2007
 
Mar-08
View 14

 
5,710

 
97,941

 
103,651

 
2,888

 
5,721

 
100,818

 
106,539

 
25,845

 
2009
 
Jun-11
Signal Hill

 
13,290

 

 
13,290

 
69,769

 
25,510

 
57,549

 
83,059

 
25,243

 
2010
 
Mar-07
Capitol View on 14th

 
31,393

 

 
31,393

 
94,714

 
31,395

 
94,712

 
126,107

 
17,603

 
2013
 
Sep-07
Domain College Park
31,337

 
7,300

 

 
7,300

 
58,032

 
7,307

 
58,025

 
65,332

 
8,008

 
2014
 
Jun-11
1200 East West

 
9,748

 
68,022

 
77,770

 
85

 
9,749

 
68,106

 
77,855

 
878

 
2010
 
Oct-15
Courts at Huntington Station

 
27,749

 
111,878

 
139,627

 
78

 
27,749

 
111,956

 
139,705

 
1,682

 
2011
 
Oct-15
Eleven55 Ripley

 
15,566

 
107,539

 
123,105

 
76

 
15,566

 
107,615

 
123,181

 
1,402

 
2014
 
Oct-15
Arbor Park of Alexandria
95,818

 
50,881

 
159,728

 
210,609

 
99

 
50,881

 
159,827

 
210,708

 
2,428

 
1969/2015
 
Oct-15
Courts at Dulles

 
14,697

 
83,834

 
98,531

 
150

 
14,700

 
83,981

 
98,681

 
1,277

 
2000
 
Oct-15
Newport Village
127,600

 
55,283

 
177,454

 
232,737

 
475

 
55,285

 
177,927

 
233,212

 
2,704

 
1968
 
Oct-15
METROPOLITAN, D.C.
407,067

 
345,666

 
1,307,924

 
1,653,590

 
454,931

 
406,934

 
1,701,587

 
2,108,521

 
403,882

 
 
 
 
Dominion Kings Place
14,294

 
1,565

 
7,007

 
8,572

 
4,484

 
1,890

 
11,166

 
13,056

 
8,506

 
1983
 
Dec-92
Dominion At Eden Brook

 
2,361

 
9,384

 
11,745

 
6,787

 
2,977

 
15,555

 
18,532

 
12,406

 
1984
 
Dec-92
Ellicott Grove

 
2,920

 
9,099

 
12,019

 
23,363

 
5,379

 
30,003

 
35,382

 
23,332

 
2008
 
Jul-94
Dominion Constant Freindship
8,783

 
903

 
4,669

 
5,572

 
4,117

 
1,320

 
8,369

 
9,689

 
6,274

 
1990
 
May-95
Lakeside Mill
12,569

 
2,666

 
10,109

 
12,775

 
5,038

 
2,997

 
14,816

 
17,813

 
11,336

 
1989
 
Dec-99
Calvert’s Walk

 
4,408

 
24,692

 
29,100

 
7,396

 
4,817

 
31,679

 
36,496

 
20,827

 
1988
 
Mar-04
Arborview Apartments

 
4,653

 
23,952

 
28,605

 
8,090

 
5,249

 
31,446

 
36,695

 
21,388

 
1992
 
Mar-04
Liriope Apartments

 
1,620

 
6,791

 
8,411

 
1,374

 
1,653

 
8,132

 
9,785

 
5,352

 
1997
 
Mar-04
20 Lambourne
30,132

 
11,750

 
45,590

 
57,340

 
6,406

 
12,106

 
51,640

 
63,746

 
24,313

 
2003
 
Mar-08
Domain Brewers Hill

 
4,669

 
40,630

 
45,299

 
942

 
4,700

 
41,541

 
46,241

 
12,690

 
2009
 
Aug-10
BALTIMORE, MD
65,778

 
37,515

 
181,923

 
219,438

 
67,997

 
43,088

 
244,347

 
287,435

 
146,424

 
 
 
 
Gayton Pointe Townhomes

 
826

 
5,148

 
5,974

 
29,738

 
3,463

 
32,249

 
35,712

 
27,255

 
2007
 
Sep-95
Waterside At Ironbridge

 
1,844

 
13,239

 
15,083

 
7,614

 
2,328

 
20,369

 
22,697

 
13,860

 
1987
 
Sep-97
 
 
 
Initial Costs
 
 
 
 
 
Gross Amount at Which Carried at Close of Period
 
 
 
 
 
 
 
 
 
Encumbrances
 
Land and
Land
Improvements
 
Buildings
and
Improvements
 
Total Initial
Acquisition
Costs
 
Costs of Improvements Capitalized
Subsequent
to Acquisition Costs
 
Land and
Land
Improvements
 
Buildings &
Buildings
Improvements
 
Total
Carrying
Value
 
Accumulated
Depreciation
 
Date of
Construction(a)
 
Date
Acquired
Carriage Homes at Wyndham

 
474

 
30,997

 
31,471

 
7,959

 
3,901

 
35,529

 
39,430

 
24,260

 
1998
 
Nov-03
Legacy at Mayland
34,567

 
1,979

 
11,524

 
13,503

 
29,886

 
4,946

 
38,443

 
43,389

 
32,042

 
1969/2007
 
Dec-91
RICHMOND, VA
34,567

 
5,123

 
60,908

 
66,031

 
75,197

 
14,638

 
126,590

 
141,228

 
97,417

 
 
 
 
TOTAL MID-ATLANTIC REGION
507,412

 
388,304

 
1,550,755

 
1,939,059

 
598,125

 
464,660

 
2,072,524

 
2,537,184

 
647,723

 
 
 
 
SOUTHEAST REGION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Seabrook

 
1,846

 
4,155

 
6,001

 
8,427

 
2,763

 
11,665

 
14,428

 
9,531

 
2004
 
Feb-96
Altamira Place

 
1,533

 
11,076

 
12,609

 
20,724

 
3,539

 
29,794

 
33,333

 
25,586

 
2007
 
Apr-94
Regatta Shore

 
757

 
6,608

 
7,365

 
16,031

 
2,060

 
21,336

 
23,396

 
17,330

 
2007
 
Jun-94
Alafaya Woods
17,776

 
1,653

 
9,042

 
10,695

 
9,245

 
2,555

 
17,385

 
19,940

 
13,299

 
2006
 
Oct-94
Los Altos
21,592

 
2,804

 
12,349

 
15,153

 
10,994

 
4,058

 
22,089

 
26,147

 
15,263

 
2004
 
Oct-96
Lotus Landing

 
2,185

 
8,639

 
10,824

 
10,108

 
2,873

 
18,059

 
20,932

 
11,987

 
2006
 
Jul-97
Seville On The Green

 
1,282

 
6,498

 
7,780

 
7,249

 
1,738

 
13,291

 
15,029

 
9,051

 
2004
 
Oct-97
Ashton @ Waterford
23,015

 
3,872

 
17,538

 
21,410

 
4,563

 
4,273

 
21,700

 
25,973

 
13,830

 
2000
 
May-98
Arbors at Lee Vista

 
6,692

 
12,860

 
19,552

 
12,894

 
7,264

 
25,182

 
32,446

 
19,618

 
2007
 
Aug-06
ORLANDO, FL
62,383

 
22,624

 
88,765

 
111,389

 
100,235

 
31,123

 
180,501

 
211,624

 
135,495

 
 
 
 
Legacy Hill

 
1,148

 
5,867

 
7,015

 
8,807

 
1,764

 
14,058

 
15,822

 
11,246

 
1977
 
Nov-95
Hickory Run

 
1,469

 
11,584

 
13,053

 
10,459

 
2,155

 
21,357

 
23,512

 
14,244

 
1989
 
Dec-95
Carrington Hills

 
2,117

 

 
2,117

 
34,535

 
4,506

 
32,146

 
36,652

 
21,305

 
1999
 
Dec-95
Brookridge

 
708

 
5,461

 
6,169

 
4,830

 
1,162

 
9,837

 
10,999

 
7,007

 
1986
 
Mar-96
Breckenridge

 
766

 
7,714

 
8,480

 
4,646

 
1,285

 
11,841

 
13,126

 
8,155

 
1986
 
Mar-97
Colonnade
16,677

 
1,460

 
16,015

 
17,475

 
5,766

 
1,952

 
21,289

 
23,241

 
12,268

 
1998
 
Jan-99
The Preserve at Brentwood
21,804

 
3,182

 
24,674

 
27,856

 
7,431

 
3,641

 
31,646

 
35,287

 
21,056

 
1998
 
Jun-04
Polo Park

 
4,583

 
16,293

 
20,876

 
16,508

 
5,741

 
31,643

 
37,384

 
22,411

 
2008
 
May-06
NASHVILLE, TN
38,481

 
15,433

 
87,608

 
103,041

 
92,982

 
22,206

 
173,817

 
196,023

 
117,692

 
 
 
 
Summit West

 
2,176

 
4,710

 
6,886

 
9,314

 
3,552

 
12,648

 
16,200

 
11,005

 
1972
 
Dec-92
The Breyley

 
1,780

 
2,458

 
4,238

 
17,606

 
3,457

 
18,387

 
21,844

 
16,978

 
2007
 
Sep-93
Lakewood Place
18,230

 
1,395

 
10,647

 
12,042

 
9,654

 
2,709

 
18,987

 
21,696

 
14,531

 
1986
 
Mar-94
Cambridge Woods
12,713

 
1,791

 
7,166

 
8,957

 
9,042

 
2,687

 
15,312

 
17,999

 
11,297

 
1985
 
Jun-97
Inlet Bay

 
7,702

 
23,150

 
30,852

 
15,659

 
9,304

 
37,207

 
46,511

 
27,055

 
1988/1989
 
Jun-03
MacAlpine Place

 
10,869

 
36,858

 
47,727

 
7,862

 
11,545

 
44,044

 
55,589

 
28,780

 
2001
 
Dec-04
The Vintage Lofts at West End

 
6,611

 
37,663

 
44,274

 
16,107

 
15,119

 
45,262

 
60,381

 
22,082

 
2009
 
Jul-09
TAMPA, FL
30,943

 
32,324

 
122,652

 
154,976

 
85,244

 
48,373

 
191,847

 
240,220

 
131,728

 
 
 
 
The Reserve and Park at Riverbridge
39,179

 
15,968

 
56,401

 
72,369

 
9,823

 
16,602

 
65,590

 
82,192

 
40,676

 
1999/2001
 
Dec-04
OTHER FLORIDA
39,179

 
15,968

 
56,401

 
72,369

 
9,823

 
16,602

 
65,590

 
82,192

 
40,676

 
 
 
 
TOTAL SOUTHEAST REGION
170,986

 
86,349

 
355,426

 
441,775

 
288,284

 
118,304

 
611,755

 
730,059

 
425,591

 
 
 
 
NORTHEAST REGION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10 Hanover Square

 
41,432

 
218,983

 
260,415

 
9,730

 
41,496

 
228,649

 
270,145

 
54,457

 
2005
 
Apr-11
21 Chelsea

 
36,399

 
107,154

 
143,553

 
12,592

 
36,414

 
119,731

 
156,145

 
28,031

 
2001
 
Aug-11
View 34

 
114,410

 
324,920

 
439,330

 
96,772

 
115,026

 
421,076

 
536,102

 
99,652

 
1985/2013
 
Jul-11
95 Wall Street

 
57,637

 
266,255

 
323,892

 
7,110

 
57,810

 
273,192

 
331,002

 
71,769

 
2008
 
Aug-11
NEW YORK, NY

 
249,878

 
917,312

 
1,167,190

 
126,204

 
250,746

 
1,042,648

 
1,293,394

 
253,909

 
 
 
 
Garrison Square

 
5,591

 
91,027

 
96,618

 
7,226

 
5,635

 
98,209

 
103,844

 
29,629

 
1887/1990
 
Sep-10
Ridge at Blue Hills
22,147

 
6,039

 
34,869

 
40,908

 
1,479

 
6,113

 
36,274

 
42,387

 
11,196

 
2007
 
Sep-10
Inwood West
54,919

 
20,778

 
88,096

 
108,874

 
5,121

 
19,324

 
94,671

 
113,995

 
26,028

 
2006
 
Apr-11
14 North

 
10,961

 
51,175

 
62,136

 
6,359

 
11,077

 
57,418

 
68,495

 
16,632

 
2005
 
Apr-11
100 Pier 4

 
24,584

 

 
24,584

 
190,695

 
24,584

 
190,695

 
215,279

 
7,259

 
2015
 
Dec-15
BOSTON, MA
77,066

 
67,953

 
265,167

 
333,120

 
210,880

 
66,733

 
477,267

 
544,000

 
90,744

 
 
 
 
TOTAL NORTHEAST REGION
77,066

 
317,831

 
1,182,479

 
1,500,310

 
337,084

 
317,479

 
1,519,915

 
1,837,394

 
344,653

 
 
 
 
SOUTHWEST REGION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THIRTY377
29,361

 
24,036

 
32,951

 
56,987

 
9,332

 
24,382

 
41,937

 
66,319

 
24,256

 
2007
 
Aug-06
Legacy Village
82,734

 
16,882

 
100,102

 
116,984

 
8,827

 
17,407

 
108,404

 
125,811

 
50,919

 
6/7/2005
 
Mar-08
Garden Oaks

 
2,132

 
5,367

 
7,499

 
1,812

 
6,947

 
2,364

 
9,311

 
1,996

 
1979
 
Mar-07
Glenwood

 
7,903

 
554

 
8,457

 
2,105

 
8,159

 
2,403

 
10,562

 
1,583

 
1970
 
May-07
 
 
 
Initial Costs
 
 
 
 
 
Gross Amount at Which Carried at Close of Period
 
 
 
 
 
 
 
 
 
Encumbrances
 
Land and
Land
Improvements
 
Buildings
and
Improvements
 
Total Initial
Acquisition
Costs
 
Costs of Improvements Capitalized
Subsequent
to Acquisition Costs
 
Land and
Land
Improvements
 
Buildings &
Buildings
Improvements
 
Total
Carrying
Value
 
Accumulated
Depreciation
 
Date of
Construction(a)
 
Date
Acquired
Talisker of Addison

 
10,440

 
634

 
11,074

 
2,259

 
10,845

 
2,488

 
13,333

 
2,026

 
1975
 
May-07
Springhaven

 
6,688

 
3,354

 
10,042

 
1,543

 
8,359

 
3,226

 
11,585

 
2,465

 
1977
 
Apr-07
Clipper Pointe

 
13,221

 
2,507

 
15,728

 
2,615

 
15,001

 
3,342

 
18,343

 
2,897

 
1978
 
May-07
Highlands of Preston

 
2,151

 
8,168

 
10,319

 
31,543

 
6,044

 
35,818

 
41,862

 
26,252

 
2008
 
Mar-98
DALLAS, TX
112,095

 
83,453

 
153,637

 
237,090

 
60,036

 
97,144

 
199,982

 
297,126

 
112,394

 
 
 
 
Barton Creek Landing

 
3,151

 
14,269

 
17,420

 
22,588

 
4,913

 
35,095

 
40,008

 
22,924

 
2010
 
Mar-02
Residences at the Domain
36,299

 
4,034

 
55,256

 
59,290

 
3,668

 
4,281

 
58,677

 
62,958

 
25,547

 
2007
 
Aug-08
Red Stone Ranch

 
5,084

 
17,646

 
22,730

 
2,111

 
5,272

 
19,569

 
24,841

 
5,243

 
2000
 
Apr-12
Lakeline Villas

 
4,148

 
16,869

 
21,017

 
1,495

 
4,296

 
18,216

 
22,512

 
4,744

 
2004
 
Apr-12
AUSTIN, TX
36,299

 
16,417

 
104,040

 
120,457

 
29,862

 
18,762

 
131,557

 
150,319

 
58,458

 
 
 
 
TOTAL SOUTHWEST REGION
148,394

 
99,870

 
257,677

 
357,547

 
89,898

 
115,906

 
331,539

 
447,445

 
170,852

 
 
 
 
TOTAL OPERATING COMMUNITIES
1,370,739

 
1,697,251

 
4,850,356

 
6,547,607

 
2,332,450

 
1,899,820

 
6,980,237

 
8,880,057

 
2,625,914

 
 
 
 
REAL ESTATE UNDER DEVELOPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pacific City

 
78,085

 

 
78,085

 
45,987

 
78,085

 
45,987

 
124,072

 

 
 
 
 
TOTAL REAL ESTATE UNDER DEVELOPMENT

 
78,085

 

 
78,085

 
45,987

 
78,085

 
45,987

 
124,072

 

 
 
 
 
LAND
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Waterside

 
11,862

 

 
11,862

 
283

 
12,084

 
61

 
12,145

 
284

 
 
 
 
345 Harrison Street

 
32,938

 

 
32,938

 
7,437

 
32,943

 
7,432

 
40,375

 

 
 
 
 
7 Harcourt

 
884

 

 
884

 
5,045

 
804

 
5,125

 
5,929

 

 
 
 
 
2919 Wilshire

 
6,773

 

 
6,773

 
1,563

 
6,773

 
1,563

 
8,336

 
553

 
 
 
 
Vitruvian Park®

 
4,325

 

 
4,325

 
9,510

 
11,319

 
2,516

 
13,835

 
2,098

 
 
 
 
TOTAL LAND

 
56,782

 

 
56,782

 
23,838

 
63,923

 
16,697

 
80,620

 
2,935

 
 
 
 
HELD FOR DISPOSITION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3032 Wilshire

 
9,963

 

 
9,963

 
2,643

 
9,963

 
2,643

 
12,606

 
830

 
 
 
 
TOTAL HELD FOR DISPOSITION

 
9,963

 

 
9,963

 
2,643

 
9,963

 
2,643

 
12,606

 
830

 
 
 
 
COMMERCIAL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hanover Village

 
1,624

 

 
1,624

 

 
1,104

 
520

 
1,624

 
553

 
 
 
 
Circle Towers Office Bldg

 
1,407

 

 
1,407

 
6,021

 
1,380

 
6,048

 
7,428

 
2,683

 
 
 
 
Brookhaven Shopping Center

 
4,943

 

 
4,943

 
16,785

 
7,793

 
13,935

 
21,728

 
12,496

 
 
 
 
Bellevue Plaza retail

 
24,377

 

 
24,377

 
8,103

 
29,920

 
2,560

 
32,480

 
772

 
 
 
 
TOTAL COMMERCIAL

 
32,351

 

 
32,351

 
30,909

 
40,197

 
23,063

 
63,260

 
16,504

 
 
 
 
Other (b)

 

 

 

 
5,356

 

 
5,356

 
5,356

 
62

 
 
 
 
1745 Shea Center I
11,755

 
3,034

 
20,534

 
23,568

 
737

 
3,034

 
21,271

 
24,305

 
629

 
 
 
 
TOTAL CORPORATE
11,755

 
3,034

 
20,534

 
23,568

 
6,093

 
3,034

 
26,627

 
29,661

 
691

 
 
 
 
TOTAL COMMERCIAL & CORPORATE
11,755

 
35,385

 
20,534

 
55,919

 
37,002

 
43,231

 
49,690

 
92,921

 
17,195

 
 
 
 
Deferred Financing Costs
$
(5,549
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL REAL ESTATE OWNED
$
1,376,945

 
$
1,877,466

 
$
4,870,890

 
$
6,748,356

 
$
2,441,920

 
$
2,095,022

 
$
7,095,254

 
$
9,190,276

 
$
2,646,874

 
 
 
 

(a)
Date of construction or date of last major renovation.
(b)
Includes unallocated accruals and capital expenditures.

The aggregate cost for federal income tax purposes was approximately $8.3 billion at December 31, 2015.

The estimated depreciable lives for all buildings in the latest Consolidated Statements of Operations are 35 to 55 years.
3-YEAR ROLLFORWARD OF REAL ESTATE OWNED AND ACCUMULATED DEPRECIATION
The following is a reconciliation of the carrying amount of total real estate owned at December 31, (in thousands):
 
2015
 
2014
 
2013
Balance at beginning of the year
$
8,383,259

 
$
8,207,977

 
$
8,055,828

Real estate acquired
906,446

 
231,225

 

Capital expenditures and development
203,183

 
326,461

 
452,057

Real estate sold
(301,920
)
 
(269,681
)
 
(70,687
)
Real estate contributed to joint ventures

 
(112,344
)
 
(356,303
)
Consolidation of joint venture assets

 

 
129,437

Impairment of assets, including casualty-related impairments
(692
)
 
(379
)
 
(2,355
)
Balance at end of the year
$
9,190,276

 
$
8,383,259

 
$
8,207,977

The following is a reconciliation of total accumulated depreciation for real estate owned at December 31, (in thousands):
 
2015
 
2014
 
2013
Balance at beginning of the year
$
2,434,772

 
$
2,208,794

 
$
1,924,682

Depreciation expense for the year
364,622

 
356,673

 
339,326

Accumulated depreciation on sales
(152,520
)
 
(126,151
)
 
(34,794
)
Accumulated depreciation on real estate contributed to joint ventures

 
(4,228
)
 
(20,662
)
Accumulated depreciation on assets of consolidated joint ventures

 

 
1,374

Accumulated depreciation on retirements of fully depreciated assets

 

 
(1,132
)
Write off of accumulated depreciation on casualty-related impaired assets

 
(316
)
 

Balance at end of year
$
2,646,874

 
$
2,434,772

 
$
2,208,794