XML 80 R55.htm IDEA: XBRL DOCUMENT v3.3.1.900
Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Summary of investments in unconsolidated joint ventures
The Company recognizes earnings or losses from our investments in unconsolidated joint ventures and partnerships consisting of our proportionate share of the net earnings or losses of the joint ventures and partnerships. In addition, we may earn fees for providing management services to the unconsolidated joint ventures and partnerships.
The following table summarizes the Company’s investment in and advances to unconsolidated joint ventures and partnerships, net, which are accounted for under the equity method of accounting as of December 31, 2015 and 2014 (dollars in thousands):
Joint Venture
 
Location of Properties
 
Number of Properties
 
Number of Apartment Homes
 
Investment at
 
UDR’s Ownership Interest
 
 
December 31,
2015
 
December 31,
2015
 
December 31,
2015
 
December 31,
2014
 
December 31,
2015
 
December 31,
2014
Operating and development:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UDR/MetLife I
 
Various
 
4 land parcels
 
 
$
15,894

 
$
13,306

 
17.2
%
 
15.7
%
UDR/MetLife II (a)
 
Various
 
21 operating communities
 
4,642
 
425,230

 
431,277

 
50.0
%
 
50.0
%
Other UDR/MetLife Development Joint Ventures
 
 
 
1 operating community;
 
 
 
 
 
 
 
 
 
 
 
 
 
4 development communities (b);
 
 
 
 
 
 
 
 
 
 
 
Various
 
1 land parcels
 
1,437
 
171,659

 
134,939

 
50.6
%
 
50.6
%
UDR/MetLife Vitruvian Park®
 
Addison, TX
 
3 operating communities;
 
 
 
 
 
 
 
 
 
 
 
 
6 land parcels
 
1,130
 
73,469

 
80,302

 
50.0
%
 
50.0
%
UDR/KFH
 
Washington, D.C.
 
3 operating communities
 
660
 
17,211

 
21,596

 
30.0
%
 
30.0
%
Texas (c)
 
Texas
 

 
 

 
(25,901
)
 
%
 
20.0
%
Investment in and advances to unconsolidated joint ventures, net, before participating loan investment and preferred equity investment
 
 
 
703,463

 
655,519

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment at
 
Income from investments for the years ending December 31,
 
 
Location
 
Rate
 
Years To Maturity
 
December 31,
2015
 
December 31,
2014
 
2015
2014
2013
Participating loan investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Steele Creek
 
Denver, CO
 
6.5%
 
1.6
 
90,747

 
62,707

 
$
5,453

$
2,350
 
$
156

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred equity investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
West Coast Development Joint Venture (d)
 
Various
 
6.5%
 
 
144,696

 

 
$
3,692

$
 
$

Total investment in and advances to unconsolidated joint ventures, net
 
$
938,906

 
$
718,226

 
 
 
 
 
 

(a)
In September 2015, the 717 Olympic community, which is held by the UDR/MetLife II joint venture, experienced extensive water damage due a ruptured water pipe. For the year ended December 31, 2015, the Company recorded losses of $2.5 million, its proportionate share of the total losses incurred.
(b) The number of apartment homes for the communities under development presented in the table above is based on the projected number of total homes. As of December 31, 2015, no apartment homes had been completed in Other UDR/MetLife Development Joint Ventures.
(c)
In January 2015, the eight communities held by the Texas joint venture were sold, generating net proceeds to UDR of $44.2 million. The Company recorded promote and fee income of $10.0 million and a gain of $59.4 million (including $24.2 million of previously deferred gains) in connection with the sale.
(d)
In May 2015, the Company entered into a joint venture agreement with real estate private equity firm, The Wolff Company (“Wolff”), and agreed to pay $136.3 million for a 48 percent ownership interest in a portfolio of five communities that are currently under construction (the "West Coast Development Joint Venture"). The communities are located in three of the Company’s core, coastal markets: Metro Seattle, Los Angeles and Orange County, CA. UDR earns a 6.5 percent preferred return on its investment through each individual community’s date of stabilization, defined as when a community reaches 80 percent occupancy for ninety consecutive days, while Wolff is allocated all operating income and expense during the pre-stabilization period. Upon stabilization, income and expense will be shared based on each partner’s ownership percentage. The Company will serve as property manager and be paid a management fee during the lease-up phase and subsequent operation of each of the communities. Wolff is the general partner of the joint venture and the developer of the communities.
The Company has a fixed price option to acquire Wolff’s remaining interest in each community beginning one year after completion. If the options are exercised for all five communities, the Company’s total price will be $597.4 million. In the event the Company does not exercise its options to purchase at least two communities, Wolff will be entitled to earn a contingent disposition fee equal to 6.5 percent return on its implied equity in the communities not acquired. Wolff is providing certain guaranties and there are construction loans on all five communities. Once completed, the five communities will contain 1,533 homes.
The Company has concluded it does not control the joint venture and accounts for it under the equity method of accounting. The Company's recorded equity investment in the West Coast Development Joint Venture at December 31, 2015 of $144.7 million is inclusive of outside basis costs and our accrued but unpaid preferred return. During the year ended December 31, 2015, the Company earned a preferred return of $5.2 million, offset by its share of the West Coast Development Joint Venture transaction expenses of $1.5 million.
Financial information relating to unconsolidated joint ventures operations
Combined summary financial information relating to all of the unconsolidated joint ventures and partnerships operations (not just our proportionate share), is presented below for the years ended December 31, 2015, 2014, and 2013 (dollars in thousands):
As of and For the Year Ended
December 31, 2015
 
UDR/MetLife I
 
UDR/MetLife II
 
Other UDR/MetLife Development Joint Ventures
 
UDR/MetLife Vitruvian Park®
 
UDR/KFH
 
Texas
 
Total
Condensed Statements of Operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
$
541

 
$
170,062

 
$
7,634

 
$
22,139

 
$
19,338

 
$

 
$
219,714

Property operating expenses
 
(906
)
 
(63,516
)
 
(3,826
)
 
(11,519
)
 
(7,733
)
 

 
(87,500
)
Real estate depreciation and amortization
 
(818
)
 
(46,616
)
 
(6,897
)
 
(6,639
)
 
(14,522
)
 

 
(75,492
)
Operating income/(loss)
 
(1,183
)
 
59,930

 
(3,089
)
 
3,981

 
(2,917
)
 

 
56,722

Interest expense
 

 
(52,037
)
 
(2,566
)
 
(4,848
)
 
(5,539
)
 

 
(64,990
)
Income/(loss) from discontinued operations
 
(20
)
 

 

 

 

 
184,138

 
184,118

Net income/(loss)
 
$
(1,203
)
 
$
7,893

 
$
(5,655
)
 
$
(867
)
 
$
(8,456
)
 
$
184,138

 
$
175,850

UDR recorded income (loss) from unconsolidated entities
 
$
(513
)
 
$
3,578

 
$
6,088

 
$
(3,711
)
 
$
(2,537
)
 
$
59,424

 
$
62,329

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total real estate, net
 
$
92,915

 
$
1,942,630

 
$
604,611

 
$
273,897

 
$
221,704

 
$

 
$
3,135,757

Cash and cash equivalents
 
1,202

 
20,767

 
5,996

 
7,185

 
1,320

 
10

 
36,480

Other assets
 
174

 
24,914

 
1,921

 
2,317

 
565

 

 
29,891

Total assets
 
94,291

 
1,988,311

 
612,528

 
283,399

 
223,589

 
10

 
3,202,128

Amount due to/(from) UDR
 
2

 

 
5,929

 
908

 
427

 

 
7,266

Third party debt
 

 
1,122,662

 
201,114

 
126,388

 
164,299

 

 
1,614,463

Accounts payable and accrued liabilities
 
395

 
24,244

 
62,267

 
7,137

 
1,480

 

 
95,523

Total liabilities
 
397

 
1,146,906

 
269,310

 
134,433

 
166,206

 

 
1,717,252

Total equity
 
$
93,894

 
$
841,405

 
$
343,218

 
$
148,966

 
$
57,383

 
$
10

 
$
1,484,876

UDR’s investment in and advances to unconsolidated joint ventures
 
$
15,894

 
$
425,230

 
$
407,102

 
$
73,469

 
$
17,211

 
$

 
$
938,906

As of and For the Year Ended
December 31, 2014
 
UDR/MetLife I
 
UDR/MetLife II
 
Other UDR/MetLife Development Joint Ventures
 
UDR/MetLife Vitruvian Park®
 
UDR/KFH
 
Texas
 
Total
Condensed Statements of Operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
$
727

 
$
152,047

 
$
1,579

 
$
19,376

 
$
19,724

 
$

 
$
193,453

Property operating expenses
 
618

 
52,150

 
1,122

 
10,711

 
7,498

 

 
72,099

Real estate depreciation and amortization
 
2,130

 
41,504

 
3,959

 
7,380

 
14,426

 

 
69,399

Operating income/(loss)
 
(2,021
)
 
58,393

 
(3,502
)
 
1,285

 
(2,200
)
 

 
51,955

Interest expense
 

 
(48,493
)
 
(94
)
 
(4,131
)
 
(5,873
)
 

 
(58,591
)
Income/(loss) from discontinued operations
 
(31,802
)
 

 

 

 

 
(4,229
)
 
(36,031
)
Net income/(loss)
 
$
(33,823
)
 
$
9,900

 
$
(3,596
)
 
$
(2,846
)
 
$
(8,073
)
 
$
(4,229
)
 
$
(42,667
)
UDR recorded income/(loss) from unconsolidated entities
 
$
(2,955
)
 
$
2,814

 
$
576

 
$
(4,068
)
 
$
(2,601
)
 
$
(772
)
 
$
(7,006
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total real estate, net
 
$
89,482

 
$
1,986,237

 
$
351,861

 
$
278,600

 
$
235,623

 
$

 
$
2,941,803

Assets held for sale
 
1,978

 

 

 

 

 
214,218

 
216,196

Cash and cash equivalents
 
1,983

 
15,245

 
6,239

 
6,570

 
2,507

 

 
32,544

Other assets (a)
 
(146
)
 
12,938

 
1,101

 
3,248

 
708

 

 
17,849

Total assets (a)
 
93,297

 
2,014,420

 
359,201

 
288,418

 
238,838

 
214,218

 
3,208,392

Amount due to/(from) UDR
 
107

 
(444
)
 
843

 
1,960

 
531

 

 
2,997

Third party debt (a)
 

 
1,140,458

 
65,408

 
122,964

 
164,789

 

 
1,493,619

Liabilities held for sale
 
5,110

 

 

 

 

 
224,596

 
229,706

Accounts payable and accrued liabilities (a)
 
749

 
17,573

 
17,851

 
6,766

 
1,396

 

 
44,335

Total liabilities (a)
 
5,966

 
1,157,587

 
84,102

 
131,690

 
166,716

 
224,596

 
1,770,657

Total equity
 
$
87,331

 
$
856,833

 
$
275,099

 
$
156,728

 
$
72,122

 
$
(10,378
)
 
$
1,437,735

UDR’s investment in and advances to unconsolidated joint ventures
 
$
13,306

 
$
431,277

 
$
197,646

 
$
80,302

 
$
21,596

 
$
(25,901
)
 
$
718,226


(a) The Company elected to early adopt FASB ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs, and ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements, during the fourth quarter of 2015. See Note 2, Significant Accounting Policies, for a complete description of the ASUs and their impact.

    
Under the ASUs, deferred financing costs related to debt are treated as offsets to the debt instead of assets. As a result of adopting the ASUs, the following retrospective changes were made to the above table:
For the Year Ended
December 31, 2014
UDR/MetLife I
 
UDR/MetLife II
 
Other UDR/MetLife Development Joint Ventures
 
UDR/MetLife Vitruvian Park®
 
UDR/KFH
 
Texas
 
Total
Other assets - as previously reported
$
(146
)
 
$
19,589

 
$
4,203

 
$
3,933

 
$
1,128

 
$

 
$
28,707

Deferred financing costs

 
(6,651
)
 
(3,102
)
 
(685
)
 
(420
)
 

 
(10,858
)
Other assets - as presented above
$
(146
)
 
$
12,938

 
$
1,101

 
$
3,248

 
$
708

 
$

 
$
17,849

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets - as previously reported
$
93,297

 
$
2,021,071

 
$
362,303

 
$
289,103

 
$
239,258

 
$
214,218

 
$
3,219,250

Deferred financing costs

 
(6,651
)
 
(3,102
)
 
(685
)
 
(420
)
 

 
(10,858
)
Total assets - as presented above
$
93,297

 
$
2,014,420

 
$
359,201

 
$
288,418

 
$
238,838

 
$
214,218

 
$
3,208,392

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party debt - as previously reported
$

 
$
1,147,109

 
$
68,510

 
$
123,649

 
$
165,209

 
$

 
$
1,504,477

Deferred financing costs

 
(6,651
)
 
(3,102
)
 
(685
)
 
(420
)
 

 
(10,858
)
Third party debt - as presented above
$

 
$
1,140,458

 
$
65,408

 
$
122,964

 
$
164,789

 
$

 
$
1,493,619

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities - as previously reported
$
749

 
$
17,573

 
$
17,851

 
$
6,766

 
$
1,396

 
$

 
$
44,335

Deferred financing costs

 

 

 

 

 

 

Accounts payable and accrued liabilities - as presented above
$
749

 
$
17,573

 
$
17,851

 
$
6,766

 
$
1,396

 
$

 
$
44,335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities - as previously reported
$
5,966

 
$
1,164,238

 
$
87,204

 
$
132,375

 
$
167,136

 
$
224,596

 
$
1,781,515

Deferred financing costs

 
(6,651
)
 
(3,102
)
 
(685
)
 
(420
)
 

 
(10,858
)
Total liabilities - as presented above
$
5,966

 
$
1,157,587

 
$
84,102

 
$
131,690

 
$
166,716

 
$
224,596

 
$
1,770,657




For the Year Ended December 31, 2013
 
UDR/MetLife I
 
UDR/MetLife II
 
Other UDR/MetLife Development Joint Ventures
 
UDR/MetLife Vitruvian Park®
 
UDR/KFH
 
Texas
 
Total
Condensed Statements of Operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
$
691

 
$
109,926

 
$
5,324

 
$
7,680

 
$
19,221

 
$

 
$
142,842

Property operating expenses
 
621

 
33,809

 
3,292

 
4,633

 
7,035

 

 
49,390

Real estate depreciation and amortization
 
115

 
30,122

 
3,564

 
3,830

 
14,199

 

 
51,830

Operating income/(loss)
 
(45
)
 
45,995

 
(1,532
)
 
(783
)
 
(2,013
)
 

 
41,622

Interest expense
 

 
(37,055
)
 
(913
)
 
(1,886
)
 
(5,872
)
 

 
(45,726
)
Other income/(expense)
 

 
1

 

 

 

 

 
1

Income/(loss) from discontinued operations
 
(22,388
)
 

 

 

 

 
(9,584
)
 
(31,972
)
Net income/(loss)
 
$
(22,433
)
 
$
8,941

 
$
(2,445
)
 
$
(2,669
)
 
$
(7,885
)
 
$
(9,584
)
 
$
(36,075
)
UDR recorded income/(loss) from unconsolidated entities
 
$
(4,675
)
 
$
4,471

 
$
6,224

 
$
(2,851
)
 
$
(2,366
)
 
$
(1,218
)
 
$
(415
)