XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
JOINT VENTURES AND PARTNERSHIPS (Tables)
6 Months Ended
Jun. 30, 2021
JOINT VENTURES AND PARTNERSHIPS  
Schedule of unconsolidated joint ventures and partnerships

The following table summarizes the Company’s investment in and advances to unconsolidated joint ventures and partnerships, net, which are accounted for under the equity method of accounting as of June 30, 2021 and December 31, 2020 (dollars in thousands):

Number of

Number of

Operating

Apartment

 

Income/(loss) from investments

Communities

Homes

Investment at

UDR’s Ownership Interest

Three Months Ended

Six Months Ended

  

Location of

  

June 30, 

  

June 30, 

  

June 30, 

  

December 31, 

June 30, 

  

December 31, 

 

June 30, 

June 30, 

Joint Ventures

  

Properties

  

2021

    

2021

  

2021

  

2020

2021

  

2020

 

2021

  

2020

2021

  

2020

Operating:

  

  

  

  

  

  

  

 

UDR/MetLife I

Los Angeles, CA

1

150

$

25,095

$

26,426

50.0

%  

50.0

%

$

(839)

$

(658)

$

(1,314)

$

(1,112)

UDR/MetLife II

 

Various

 

7

 

1,250

 

184,568

 

151,353

50.0

%  

50.0

%

(153)

10

(2,837)

(81)

Other UDR/MetLife Joint Ventures (a)

 

Various

 

5

 

1,437

 

74,178

 

82,072

50.6

%  

50.6

%

(3,367)

(2,312)

(6,752)

(4,124)

West Coast Development Joint Ventures (b)

Los Angeles, CA

311

30,080

47.0

%

47.0

%

(56)

2,486

(136)

Investment in and advances to unconsolidated joint ventures, net, before preferred equity investments and real estate technology investments

 

  

$

284,152

$

289,931

  

 

  

$

(4,359)

$

(3,016)

$

(8,417)

$

(5,453)

Income/(loss) from investments

Investment at

Three Months Ended

Six Months Ended

Developer Capital Program

  

  

  

Years To

UDR

  

June 30, 

  

December 31, 

  

June 30, 

June 30, 

and Real Estate Technology Investments (c)

  

Location

  

Rate

  

Maturity

Commitment (d)

  

2021

  

2020

  

2021

  

2020

  

2021

  

2020

Preferred equity investments:

 

  

 

  

 

  

 

  

 

  

  

  

  

1532 Harrison

San Francisco, CA

11.0

%

1.0

$

24,645

$

36,040

$

34,135

963

846

$

1,892

$

1,682

Junction

Santa Monica, CA

12.0

%

1.1

8,800

12,413

11,699

364

323

714

637

1200 Broadway (e) (f)

Nashville, TN

12.25

%

1.2

55,558

59,354

69,330

1,727

1,306

3,099

2,587

1300 Fairmount (f)

Philadelphia, PA

8.5

%

2.1

51,393

62,075

59,544

1,275

1,191

2,531

2,357

Essex

Orlando, FL

12.5

%

2.1

12,886

17,085

16,770

543

481

1,065

947

Modera Lake Merritt (f)

Oakland, CA

9.0

%

2.8

27,250

32,334

30,928

714

652

1,405

1,226

Thousand Oaks (f)

Thousand Oaks, CA

9.0

%

3.6

20,059

21,759

17,919

481

153

918

177

Vernon Boulevard (f)

Queens, NY

13.0

%

4.0

40,000

45,169

42,360

1,431

2,804

Makers Rise (f) (g)

Herndon, VA

9.0

%

4.5

30,208

9,176

171

268

121 at Watters (f) (h)

Allen, TX

9.0

%

4.7

19,846

2,179

226

229

Infield Phase I (i)

Kissimmee, FL

14.0

%

2.9

16,044

Real estate technology investments:

RETV I

N/A

N/A

N/A

18,000

28,696

20,587

6,055

4,696

8,106

4,550

RETV II

N/A

N/A

N/A

$

18,000

3,471

2,283

163

62

Total Preferred Equity Investments and Real Estate Technology Investments

329,751

305,555

14,113

9,648

23,093

14,163

Sold joint ventures and other investments in prior year

(3)

1,389

(3)

2,678

Total Joint Ventures and Developer Capital Program and Real Estate Technology Investments, net (a)

$

613,903

$

595,486

$

9,751

  

$

8,021

$

14,673

  

$

11,388

(a)As of June 30, 2021 and December 31, 2020, the Company’s negative investment in 13th and Market Properties LLC of $5.3 million and $4.7 million, respectively, is included in Other UDR/MetLife Joint Ventures in the table above and recorded in Accounts payable, accrued expenses, and other liabilities on the Consolidated Balance Sheet.
(b)In January 2021, the joint venture sold its remaining community, a 293 home operating community located in Los Angeles, California, for a sales price of approximately $121.0 million. As a result, the Company recorded a gain on the sale of approximately $2.5 million.
(c)The Developer Capital Program is the program through which the Company makes investments, including preferred equity investments, mezzanine loans or other structured investments that may receive a fixed yield on the investment and may include provisions pursuant to which the Company participates in the increase in value of the property upon monetization of the applicable property and/or holds fixed price purchase options.
(d)Represents UDR’s maximum funding commitment only and therefore excludes other activity such as income from investments.
(e)In April 2021, the balance was paid down by $12.5 million and the Company’s preferred return increased to 12.25%. The Company's preferred return will revert to 8.0% in February 2022 if no capital events occur prior to that date.
(f)The Company’s preferred equity investment receives a variable percentage of the value created from the project upon a capital or liquidating event.
(g)In January 2021, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to
develop and operate a 356 apartment home community in Herndon, Virginia. The Company’s preferred equity investment of $30.2 million earns a preferred return of 9.0% per annum and receives a variable percentage of the value created from the project upon a capital or liquidating event. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and accounts for it under the equity method of accounting.
(h)In March 2021, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 469 apartment home community in Allen, Texas. The Company’s preferred equity investment of $19.8 million earns a preferred return of 9.0% per annum and receives a variable percentage of the value created from the project upon a capital or liquidating event. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and accounts for it under the equity method of accounting.
(i)In May 2021, the Company entered into a joint venture agreement with an unaffiliated joint venture partner to develop and operate a 384 apartment home community in Kissimmee, Florida. The Company’s preferred equity investment of $16.0 million earns a preferred return of 14.0% per annum. The unaffiliated joint venture partner is the managing member of the joint venture and the developer of the community. The Company has concluded that it does not control the joint venture and accounts for it under the equity method of accounting.
Combined summary of balance sheets relating to unconsolidated joint ventures and partnerships

Combined summary balance sheets relating to the unconsolidated joint ventures’ and partnerships’ (not just our proportionate share) are presented below as of June 30, 2021 and December 31, 2020 (dollars in thousands):

June 30, 

December 31, 

    

2021

    

2020

Total real estate, net

 

$

2,138,303

 

$

1,904,805

Real estate assets held for sale

 

 

88,458

Cash and cash equivalents

 

18,606

 

22,278

Other assets

240,953

 

150,894

Total assets

 

$

2,397,862

 

$

2,166,435

Third party debt, net

$

1,259,279

$

1,188,710

Liabilities held for sale

 

 

55,440

Accounts payable and accrued liabilities

38,390

40,556

Total liabilities

 

1,297,669

 

1,284,706

Total equity

 

$

1,100,193

 

$

881,729

Schedule of combined financial information relating to unconsolidated joint ventures and partnerships operations (not just proportionate share)

Combined summary financial information relating to the unconsolidated joint ventures’ and partnerships’ operations (not just our proportionate share) is presented below for the three and six months ended June 30, 2021 and 2020 (dollars in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2021

    

2020

    

2021

    

2020

Total revenues

 

$

32,006

 

$

37,312

 

$

64,143

 

$

78,626

Property operating expenses

 

16,745

 

14,468

 

33,855

 

29,765

Real estate depreciation and amortization

 

16,144

 

16,913

 

32,597

 

33,156

Gain/(loss) on sale of property

34,757

Operating income/(loss)

 

(883)

5,931

 

32,448

15,705

Interest expense

 

(7,460)

 

(10,149)

 

(19,594)

 

(20,496)

Net realized/unrealized gain/(loss) on held investments

38,350

29,312

46,838

29,312

Other income/(loss)

(14)

117

(1,671)

109

Net income/(loss)

 

$

29,993

 

$

25,211

 

$

58,021

 

$

24,630