XML 61 R50.htm IDEA: XBRL DOCUMENT v3.21.2
SECURED AND UNSECURED DEBT, NET - Unsecured Maturities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Aggregate maturities of unsecured debt          
2021 $ 470,555   $ 470,555    
2022 28,458   28,458    
2023 351,242   351,242    
2024 112,391   112,391    
2025 174,793   174,793    
2026 352,744   352,744    
2027 302,860   302,860    
2028 462,310   462,310    
2029 491,986   491,986    
2030 762,010   762,010    
Thereafter 1,937,930   1,937,930    
Subtotal 5,447,279   5,447,279    
Non-cash 4,828   4,828    
Total 5,452,107   5,452,107   $ 4,976,548
Interest expense          
Aggregate maturities of unsecured debt          
Amortization of financing costs 1,200 $ 1,100 2,400 $ 2,100  
Fixed Rate Debt          
Aggregate maturities of unsecured debt          
Subtotal 183,300   183,300    
Secured Debt          
Aggregate maturities of unsecured debt          
2021 555   555    
2022 1,140   1,140    
2023 1,242   1,242    
2024 96,747   96,747    
2025 174,793   174,793    
2026 52,744   52,744    
2027 2,860   2,860    
2028 162,310   162,310    
2029 191,986   191,986    
2030 162,010   162,010    
Thereafter 187,930   187,930    
Subtotal 1,034,317   1,034,317    
Non-cash 25,596   25,596    
Total 1,059,913   1,059,913   862,147
Secured Debt | Fixed Rate Debt          
Aggregate maturities of unsecured debt          
2021 555   555    
2022 1,140   1,140    
2023 1,242   1,242    
2024 96,747   96,747    
2025 174,793   174,793    
2026 52,744   52,744    
2027 2,860   2,860    
2028 162,310   162,310    
2029 191,986   191,986    
2030 162,010   162,010    
Thereafter 160,930   160,930    
Subtotal 1,007,317   1,007,317    
Non-cash 25,660   25,660    
Total 1,032,977   1,032,977    
Secured Debt | Variable Rate Debt          
Aggregate maturities of unsecured debt          
Thereafter 27,000   27,000    
Subtotal 27,000   27,000    
Non-cash (64)   (64)    
Total 26,936   26,936    
Unsecured Debt          
Aggregate maturities of unsecured debt          
2021 470,000   470,000    
2022 27,318   27,318    
2023 350,000   350,000    
2024 15,644   15,644    
2025 0   0    
2026 300,000   300,000    
2027 300,000   300,000    
2028 300,000   300,000    
2029 300,000   300,000    
2030 600,000   600,000    
Thereafter 1,750,000   1,750,000    
Subtotal 4,412,962   4,412,962    
Non-cash (20,768)   (20,768)    
Total $ 4,392,194   $ 4,392,194   $ 4,114,401