XML 60 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
SECURED AND UNSECURED DEBT, NET - Summary (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2022
USD ($)
community
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Secured debt instruments      
Total Debt, net $ 5,626,362 $ 5,412,787  
Long-term Debt $ 5,614,737    
Weighted average interest rate (as a percent) 3.06%    
Weighted Average      
Secured debt instruments      
Years to maturity 6 years 8 months 12 days    
3.00% Medium-Term Notes due August 2031      
Secured debt instruments      
Long-term Debt     $ 600,000
Secured Debt      
Secured debt instruments      
Total Debt, net $ 1,053,560 1,057,380  
Long-term Debt $ 1,032,912    
Weighted average interest rate (as a percent) 3.39%    
Number of Communities Encumbered | community 15    
Secured Debt | Weighted Average      
Secured debt instruments      
Years to maturity 5 years 9 months 18 days    
Unsecured Debt      
Secured debt instruments      
Total Debt, net $ 4,572,802 4,355,407  
Long-term Debt $ 4,581,825    
Weighted average interest rate (as a percent) 3.03%    
Deferred finance costs, net $ (24,935) (27,222)  
Unsecured Debt | Weighted Average      
Secured debt instruments      
Years to maturity 6 years 10 months 24 days    
Fixed Rate Debt | Secured Debt      
Secured debt instruments      
Total Debt, net $ 1,026,615    
Long-term Debt 1,005,912    
Fixed Rate Debt | Secured Debt | Mortgages Notes Payable      
Secured debt instruments      
Total Debt, net 1,005,912 1,006,762  
Deferred financing costs and other non-cash adjustments (20,703) (23,678)  
Long-term Debt $ 1,026,615 1,030,440  
Weighted average interest rate (as a percent) 3.42%    
Number of Communities Encumbered | community 14    
Fixed Rate Debt | Secured Debt | Mortgages Notes Payable | Weighted Average      
Secured debt instruments      
Years to maturity 5 years 8 months 12 days    
Fixed Rate Debt | Unsecured Debt | Term Loan due January 2027      
Secured debt instruments      
Long-term Debt $ 175,000 315,000  
Weighted average interest rate (as a percent) 1.43%    
Fixed Rate Debt | Unsecured Debt | Term Loan due January 2027 | Weighted Average      
Secured debt instruments      
Years to maturity 4 years 3 months 18 days    
Fixed Rate Debt | Unsecured Debt | 8.50% Debentures, Due September 2024      
Secured debt instruments      
Long-term Debt $ 15,644 $ 15,644  
Stated interest rate 8.50% 8.50%  
Weighted average interest rate (as a percent) 8.50%    
Fixed Rate Debt | Unsecured Debt | 8.50% Debentures, Due September 2024 | Weighted Average      
Secured debt instruments      
Years to maturity 2 years    
Fixed Rate Debt | Unsecured Debt | 2.95% Medium-Term Note due September 2026      
Secured debt instruments      
Long-term Debt $ 300,000 $ 300,000  
Stated interest rate 2.95% 2.95%  
Weighted average interest rate (as a percent) 2.89%    
Fixed Rate Debt | Unsecured Debt | 2.95% Medium-Term Note due September 2026 | Weighted Average      
Secured debt instruments      
Years to maturity 3 years 10 months 24 days    
Fixed Rate Debt | Unsecured Debt | 3.50 Medium-Term Note due July 2027      
Secured debt instruments      
Total Debt, net $ 299,665 $ 299,612  
Stated interest rate 3.50% 3.50%  
Unamortized discount $ 335 $ 388  
Weighted average interest rate (as a percent) 4.03%    
Fixed Rate Debt | Unsecured Debt | 3.50 Medium-Term Note due July 2027 | Weighted Average      
Secured debt instruments      
Years to maturity 4 years 9 months 18 days    
Fixed Rate Debt | Unsecured Debt | 3.50% Medium-Term Notes Due January 2028      
Secured debt instruments      
Total Debt, net $ 299,373 $ 299,283  
Stated interest rate 3.50% 3.50%  
Unamortized discount $ 627 $ 717  
Weighted average interest rate (as a percent) 3.50%    
Fixed Rate Debt | Unsecured Debt | 3.50% Medium-Term Notes Due January 2028 | Weighted Average      
Secured debt instruments      
Years to maturity 5 years 3 months 18 days    
Fixed Rate Debt | Unsecured Debt | 4.40% Medium-Term Notes due January 2029      
Secured debt instruments      
Total Debt, net $ 299,996 $ 299,996  
Stated interest rate 4.40% 4.40%  
Unamortized discount $ 4 $ 4  
Weighted average interest rate (as a percent) 4.27%    
Fixed Rate Debt | Unsecured Debt | 4.40% Medium-Term Notes due January 2029 | Weighted Average      
Secured debt instruments      
Years to maturity 6 years 3 months 18 days    
Fixed Rate Debt | Unsecured Debt | 3.20% Medium-Term Notes due January 2030      
Secured debt instruments      
Total Debt, net $ 610,010 $ 611,040  
Stated interest rate 3.20% 3.20%  
Unamortized discount $ 10,010 $ 11,040  
Weighted average interest rate (as a percent) 3.32%    
Fixed Rate Debt | Unsecured Debt | 3.20% Medium-Term Notes due January 2030 | Weighted Average      
Secured debt instruments      
Years to maturity 7 years 3 months 18 days    
Fixed Rate Debt | Unsecured Debt | 3.00% Medium-Term Notes due August 2031      
Secured debt instruments      
Total Debt, net $ 610,602 $ 611,498  
Stated interest rate 3.00% 3.00%  
Unamortized discount   $ 11,498  
Unamortized net premium $ 10,602    
Weighted average interest rate (as a percent) 3.01%    
Fixed Rate Debt | Unsecured Debt | 3.00% Medium-Term Notes due August 2031 | Weighted Average      
Secured debt instruments      
Years to maturity 8 years 10 months 24 days    
Fixed Rate Debt | Unsecured Debt | 2.10% Medium Term Note Due August 2032      
Secured debt instruments      
Total Debt, net $ 399,654 399,627  
Stated interest rate 2.10%    
Unamortized discount $ 346 373  
Weighted average interest rate (as a percent) 2.10%    
Fixed Rate Debt | Unsecured Debt | 2.10% Medium Term Note Due August 2032 | Weighted Average      
Secured debt instruments      
Years to maturity 9 years 9 months 18 days    
Fixed Rate Debt | Unsecured Debt | 1.90% Medium-Term Notes due March 2033      
Secured debt instruments      
Total Debt, net $ 348,740 $ 348,649  
Stated interest rate 1.90% 1.90%  
Unamortized discount $ 1,260 $ 1,351  
Weighted average interest rate (as a percent) 1.90%    
Fixed Rate Debt | Unsecured Debt | 1.90% Medium-Term Notes due March 2033 | Weighted Average      
Secured debt instruments      
Years to maturity 10 years 6 months    
Fixed Rate Debt | Unsecured Debt | 2.10% Medium-Term Note due June 2033      
Secured debt instruments      
Total Debt, net $ 298,934 $ 298,860  
Stated interest rate 2.10% 2.10%  
Unamortized discount $ 1,066 $ 1,140  
Weighted average interest rate (as a percent) 2.10%    
Fixed Rate Debt | Unsecured Debt | 2.10% Medium-Term Note due June 2033 | Weighted Average      
Secured debt instruments      
Years to maturity 10 years 8 months 12 days    
Fixed Rate Debt | Unsecured Debt | 3.10% Medium-Term Notes due November 2034      
Secured debt instruments      
Total Debt, net $ 298,933 $ 298,867  
Stated interest rate 3.10% 3.10%  
Unamortized discount $ 1,067 $ 1,133  
Weighted average interest rate (as a percent) 3.13%    
Fixed Rate Debt | Unsecured Debt | 3.10% Medium-Term Notes due November 2034 | Weighted Average      
Secured debt instruments      
Years to maturity 12 years 1 month 6 days    
Fixed Rate Debt | Unsecured Debt | Other [Member]      
Secured debt instruments      
Total Debt, net $ 5 7  
Variable Rate Debt | Secured Debt      
Secured debt instruments      
Total Debt, net 26,945    
Long-term Debt 27,000    
Variable Rate Debt | Secured Debt | Tax-exempt notes payable      
Secured debt instruments      
Total Debt, net 26,945 26,940  
Long-term Debt $ 27,000 27,000  
Weighted average interest rate (as a percent) 2.38%    
Number of Communities Encumbered | community 1    
Deferred finance costs, net $ (55) (60)  
Variable Rate Debt | Secured Debt | Tax-exempt notes payable | Weighted Average      
Secured debt instruments      
Years to maturity 9 years 6 months    
Variable Rate Debt | Unsecured Debt | Commercial Paper      
Secured debt instruments      
Borrowings outstanding $ 425,000 220,000  
Weighted average interest rate (as a percent) 3.44%    
Variable Rate Debt | Unsecured Debt | Commercial Paper | Weighted Average      
Secured debt instruments      
Years to maturity 1 month 6 days    
Variable Rate Debt | Unsecured Debt | Unsecured Revolving Credit Facility Due January 2026 | Weighted Average      
Secured debt instruments      
Years to maturity 3 years 3 months 18 days    
Variable Rate Debt | Unsecured Debt | Working capital credit facility      
Secured debt instruments      
Borrowings outstanding $ 41,181 29,546  
Weighted average interest rate (as a percent) 3.92%    
Variable Rate Debt | Unsecured Debt | Working capital credit facility | Weighted Average      
Secured debt instruments      
Years to maturity 1 year 3 months 18 days    
Variable Rate Debt | Unsecured Debt | Term Loan due January 2027      
Secured debt instruments      
Long-term Debt $ 175,000 $ 35,000  
Weighted average interest rate (as a percent) 3.37%    
Variable Rate Debt | Unsecured Debt | Term Loan due January 2027 | Weighted Average      
Secured debt instruments      
Years to maturity 4 years 3 months 18 days