XML 65 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
SECURED AND UNSECURED DEBT, NET - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Jul. 31, 2020
Feb. 29, 2020
Secured Debt              
Percentage of secured debt which encumbers real estate owned based upon book value 11.00%   11.00%        
Percentage of secured debt of real estate owned which is unencumbered 89.00%   89.00%        
Long-term Debt $ 5,614,737   $ 5,614,737        
Extinguishment of debt costs       $ 40,769      
3.00% Medium-Term Notes due August 2031              
Secured Debt              
Long-term Debt   $ 600,000   600,000      
Interest rate risk   $ 250,000   $ 250,000      
All-in weighted average interest rate   3.01%   3.01%      
Unsecured Debt              
Secured Debt              
Long-term Debt 4,581,825   4,581,825        
Secured Debt              
Secured Debt              
Long-term Debt $ 1,032,912   $ 1,032,912        
Fixed Rate Debt | Mortgages Notes Payable | Minimum              
Secured Debt              
Notes payable maximum interest rates range 2.62%   2.62%        
Fixed Rate Debt | Mortgages Notes Payable | Maximum              
Secured Debt              
Notes payable maximum interest rates range 4.39%   4.39%        
Fixed Rate Debt | Unsecured Debt | 2.95% Medium-Term Note due September 2026              
Secured Debt              
Long-term Debt $ 300,000   $ 300,000   $ 300,000    
Stated interest rate 2.95%   2.95%   2.95%    
Portion of medium term note subject to interest rate swaps $ 100,000   $ 100,000        
All-in weighted average interest rate 2.89%   2.89%        
Fixed Rate Debt | Unsecured Debt | 3.50 Medium-Term Note due July 2027              
Secured Debt              
Stated interest rate 3.50%   3.50%   3.50%    
Portion of medium term note subject to interest rate swaps $ 200,000   $ 200,000        
All-in weighted average interest rate 4.03%   4.03%        
Fixed Rate Debt | Unsecured Debt | 4.40% Medium-Term Notes due January 2029              
Secured Debt              
Principal outstanding           $ 300,000  
Stated interest rate 4.40%   4.40%   4.40%    
Portion of medium term note subject to interest rate swaps $ 150,000   $ 150,000        
All-in weighted average interest rate 4.27%   4.27%        
Fixed Rate Debt | Unsecured Debt | 3.20% Medium-Term Notes due January 2030              
Secured Debt              
Stated interest rate 3.20%   3.20%   3.20%    
All-in weighted average interest rate             3.32%
Fixed Rate Debt | Unsecured Debt | 3.00% Medium-Term Notes due August 2031              
Secured Debt              
Stated interest rate 3.00%   3.00%   3.00%    
Unamortized net premium $ 10,602   $ 10,602        
Fixed Rate Debt | Unsecured Debt | 2.10% Medium Term Note Due August 2032              
Secured Debt              
Stated interest rate 2.10%   2.10%        
Fixed Rate Debt | Unsecured Debt | 2.10% Medium-Term Note due June 2033              
Secured Debt              
Stated interest rate 2.10%   2.10%   2.10%    
Fixed Rate Debt | Unsecured Debt | 3.10% senior unsecured notes due 2034              
Secured Debt              
All-in weighted average interest rate 3.13%   3.13%        
Fixed Rate Debt | Unsecured Debt | 1.90% Medium-Term Notes due March 2033              
Secured Debt              
Stated interest rate 1.90%   1.90%   1.90%    
Fixed Rate Debt | Secured Debt              
Secured Debt              
Long-term Debt $ 1,005,912   $ 1,005,912        
Fixed Rate Debt | Secured Debt | Mortgages Notes Payable              
Secured Debt              
Long-term Debt 1,026,615   1,026,615   $ 1,030,440    
Fixed Rate Debt | Debt Assumed As Part of Acquisition | Mortgages Notes Payable              
Secured Debt              
Amortization of debt discount (Premium) 1,100 $ 1,100 3,300 $ 2,800      
Unamortized net premium 23,700   23,700   $ 27,000    
Variable Rate Debt | Secured Debt              
Secured Debt              
Long-term Debt 27,000   27,000        
Variable Rate Debt | Tax-exempt notes payable | Mortgages Notes Payable              
Secured Debt              
Principal outstanding $ 27,000   $ 27,000        
Variable Rate Debt | Tax-exempt secured notes payable | Mortgages Notes Payable              
Secured Debt              
Notes payable maximum interest rates range 2.38%   2.38%