XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.2
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2025
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS  
Schedule of estimated fair values

The estimated fair values of the Company’s financial instruments either recorded or disclosed on a recurring basis as of June 30, 2025 and December 31, 2024, are summarized as follows (dollars in thousands):

Fair Value at June 30, 2025, Using

Total

Quoted

Carrying

Prices in

Amount in

Active

Statement of

Markets

Significant

Financial

Fair Value

for Identical

Other

Significant

Position at

Estimate at

Assets or

Observable

Unobservable

June 30, 

June 30, 

Liabilities

Inputs

Inputs

2025 (a)

2025

(Level 1)

(Level 2)

(Level 3)

Description:

    

  

    

  

    

  

    

  

    

Notes receivable, net (b)

$

143,492

$

141,300

$

$

$

141,300

Equity securities (c)

725

725

725

Derivatives - Interest rate contracts (d)

 

16

 

16

 

 

16

 

Total assets

$

144,233

$

142,041

$

725

$

16

$

141,300

Secured debt instruments - fixed rate: (e)

 

  

 

  

 

  

 

  

 

Mortgage notes payable

$

1,112,293

$

1,057,679

$

$

$

1,057,679

Secured debt instruments - variable rate: (e)

 

  

 

  

 

  

 

  

 

Tax-exempt secured notes payable

 

27,000

 

27,000

 

 

 

27,000

Unsecured debt instruments: (e)

 

  

 

 

  

 

  

 

Working capital credit facility

30,215

30,215

30,215

Commercial paper program

220,000

220,000

220,000

Unsecured notes

4,407,511

4,032,636

4,032,636

Total liabilities

$

5,797,019

$

5,367,530

$

$

$

5,367,530

Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f)

$

957,980

$

957,980

$

$

957,980

$

Fair Value at December 31, 2024, Using

Total

Quoted

Carrying

Prices in

Amount in

Active

Statement of

Markets

Significant

Financial

Fair Value

for Identical

Other

Significant

Position at

Estimate at

Assets or

Observable

Unobservable

December 31, 

December 31, 

Liabilities

Inputs

Inputs

 

2024 (a)

2024

(Level 1)

(Level 2)

(Level 3)

Description:

    

  

    

  

    

  

    

  

    

Notes receivable, net (b)

$

247,849

$

243,546

$

$

$

243,546

Equity securities (c)

1,281

1,281

1,281

Derivatives - Interest rate contracts (d)

 

3,227

 

3,227

 

 

3,227

 

Total assets

$

252,357

$

248,054

$

1,281

$

3,227

$

243,546

Secured debt instruments - fixed rate: (e)

 

  

 

  

 

  

 

  

 

Mortgage notes payable

$

1,115,999

$

1,039,482

$

$

$

1,039,482

Secured debt instruments - variable rate: (e)

 

  

 

  

 

  

 

  

 

Tax-exempt secured notes payable

 

27,000

 

27,000

 

 

 

27,000

Unsecured debt instruments: (e)

 

 

  

 

  

 

  

 

Working capital credit facility

9,361

9,361

9,361

Commercial paper program

289,900

289,900

289,900

Unsecured notes

4,408,376

3,897,187

3,897,187

Total liabilities

$

5,850,636

$

5,262,930

$

$

$

5,262,930

Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f)

$

1,017,355

$

1,017,355

$

$

1,017,355

$

(a)Certain balances include fair market value adjustments and exclude deferred financing costs.
(b)See Note 2, Significant Accounting Policies. Note receivables, net includes any accrued and unpaid interest, as applicable, and allowance for credit losses.
(c)The Company holds a direct investment in a publicly traded real estate technology company, SmartRent. The investment is valued at the market price on June 30, 2025 and December 31, 2024. The Company currently classifies the investment as Level 1 in the fair value hierarchy.
(d)See Note 11, Derivatives and Hedging Activity.
(e)See Note 7, Secured and Unsecured Debt, Net.
(f)See Note 9, Noncontrolling Interests.