XML 62 R51.htm IDEA: XBRL DOCUMENT v3.25.2
SECURED AND UNSECURED DEBT, NET - Summary (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2025
USD ($)
community
Dec. 31, 2024
USD ($)
Secured debt instruments    
Total Debt, net $ 5,775,583 $ 5,826,965
Long-term Debt $ 5,789,781  
Weighted average interest rate (as a percent) 3.35%  
Weighted Average    
Secured debt instruments    
Years to maturity 4 years 8 months 12 days  
Secured Debt    
Secured debt instruments    
Total Debt, net $ 1,136,046 1,139,331
Long-term Debt $ 1,139,566  
Weighted average interest rate (as a percent) 3.49%  
Number of Communities Encumbered | community 20  
Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 7 months 6 days  
Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 4,639,537 4,687,634
Long-term Debt $ 4,650,215  
Weighted average interest rate (as a percent) 3.32%  
Deferred finance costs, net $ (18,189) (20,003)
Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 5 years  
Fixed Rate Debt | Secured Debt    
Secured debt instruments    
Total Debt, net $ 1,109,093 1,112,369
Weighted average interest rate (as a percent) 3.50%  
Number of Communities Encumbered | community 19  
Fixed Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 6 months  
Variable Rate Debt | Secured Debt    
Secured debt instruments    
Total Debt, net $ 26,953 26,962
Weighted average interest rate (as a percent) 3.06%  
Number of Communities Encumbered | community 1  
Variable Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 6 years 8 months 12 days  
Mortgages loans | Fixed Rate Debt | Secured Debt    
Secured debt instruments    
Deferred financing costs and other non-cash adjustments $ 3,473 3,429
Long-term Debt $ 1,112,566 1,115,798
Weighted average interest rate (as a percent) 3.49%  
Number of Communities Encumbered | community 19  
Mortgages loans | Fixed Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 6 months  
Tax-exempt secured notes payable | Variable Rate Debt | Secured Debt    
Secured debt instruments    
Long-term Debt $ 27,000 27,000
Weighted average interest rate (as a percent) 3.02%  
Number of Communities Encumbered | community 1  
Deferred finance costs, net $ (47) (38)
Tax-exempt secured notes payable | Variable Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 6 years 8 months 12 days  
Borrowings outstanding under unsecured credit facility due January 2026 | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 2 months 12 days  
Commercial Paper | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Borrowings outstanding $ 220,000 289,900
Weighted average interest rate (as a percent) 4.65%  
Commercial Paper | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 1 month 6 days  
Working capital credit facility | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Borrowings outstanding $ 30,215 9,361
Weighted average interest rate (as a percent) 5.17%  
Working capital credit facility | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 6 months  
Term Loan due January 2027 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 175,000 175,000
Weighted average interest rate (as a percent) 1.43%  
Term Loan due January 2027 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 1 year 7 months 6 days  
Term Loan due January 2027 | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 175,000 175,000
Weighted average interest rate (as a percent) 5.23%  
Term Loan due January 2027 | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 1 year 7 months 6 days  
2.95% Medium-Term Note due September 2026 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 300,000 $ 300,000
Stated interest rate 2.95% 2.95%
Weighted average interest rate (as a percent) 2.95%  
2.95% Medium-Term Note due September 2026 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 1 year 2 months 12 days  
3.50 Medium-Term Note due July 2027 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,859 $ 299,824
Stated interest rate 3.50% 3.50%
Unamortized discount $ 141 $ 176
Weighted average interest rate (as a percent) 4.03%  
3.50 Medium-Term Note due July 2027 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 2 years  
3.50% Medium-Term Notes Due January 2028 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,698 $ 299,639
Stated interest rate 3.50% 3.50%
Unamortized discount $ 302 $ 361
Weighted average interest rate (as a percent) 3.50%  
3.50% Medium-Term Notes Due January 2028 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 2 years 6 months  
4.40% Medium-Term Notes due January 2029 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,998 $ 299,998
Stated interest rate 4.40% 4.40%
Unamortized discount $ 2 $ 2
Weighted average interest rate (as a percent) 4.27%  
4.40% Medium-Term Notes due January 2029 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 7 months 6 days  
3.20% Medium-Term Notes due January 2030 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 606,235 $ 606,921
Stated interest rate 3.20% 3.20%
Unamortized net premium $ 6,235 $ 6,921
Weighted average interest rate (as a percent) 3.32%  
3.20% Medium-Term Notes due January 2030 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 4 years 6 months  
3.00% Medium-Term Notes due August 2031    
Secured debt instruments    
Long-term Debt $ 600,000  
3.00% Medium-Term Notes due August 2031 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 607,317 $ 607,914
Stated interest rate 3.00% 3.00%
Unamortized net premium $ 7,317 $ 7,914
Weighted average interest rate (as a percent) 3.01%  
3.00% Medium-Term Notes due August 2031 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 6 years 1 month 6 days  
2.10% Medium Term Note Due August 2032 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 399,750 $ 399,733
Stated interest rate 2.10% 2.10%
Unamortized discount $ 250 $ 267
Weighted average interest rate (as a percent) 2.10%  
2.10% Medium Term Note Due August 2032 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 7 years 1 month 6 days  
1.90% Medium-Term Notes due March 2033 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 349,071 $ 349,011
Stated interest rate 1.90% 1.90%
Unamortized discount $ 929 $ 989
Weighted average interest rate (as a percent) 1.90%  
1.90% Medium-Term Notes due March 2033 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 7 years 8 months 12 days  
2.10% Medium-Term Note due June 2033 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,208 $ 299,158
Stated interest rate 2.10% 2.10%
Unamortized discount $ 792 $ 842
Weighted average interest rate (as a percent) 2.10%  
2.10% Medium-Term Note due June 2033 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 8 years  
5.125% Medium-Term Note due September 2034 | Fixed Rate Debt | Secured Debt    
Secured debt instruments    
Total Debt, net $ 297,199 $ 297,046
Stated interest rate 5.125% 5.125%
Unamortized discount $ 2,801 $ 2,954
Weighted average interest rate (as a percent) 4.95%  
5.125% Medium-Term Note due September 2034 | Fixed Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 9 years 2 months 12 days  
3.10% Medium-Term Notes due November 2034 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,176 $ 299,132
Stated interest rate 3.10% 3.10%
Unamortized discount $ 824 $ 868
Weighted average interest rate (as a percent) 3.13%  
3.10% Medium-Term Notes due November 2034 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 9 years 3 months 18 days