XML 66 R55.htm IDEA: XBRL DOCUMENT v3.25.2
SECURED AND UNSECURED DEBT, NET - Unsecured Maturities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Aggregate maturities of unsecured debt          
2025 $ 395,091   $ 395,091    
2026 386,887   386,887    
2027 656,939   656,939    
2028 466,526   466,526    
2029 615,811   615,811    
2030 830,597   830,597    
2031 760,930   760,930    
2032 427,000   427,000    
2033 650,000   650,000    
2034 600,000   600,000    
Subtotal 5,789,781   5,789,781    
Non-cash (14,198)   (14,198)    
Total 5,775,583   5,775,583   $ 5,826,965
Interest expense          
Aggregate maturities of unsecured debt          
Amortization of financing costs 1,200 $ 1,300 2,500 $ 2,500  
Secured Debt          
Aggregate maturities of unsecured debt          
2025 175,091   175,091    
2026 56,672   56,672    
2027 6,939   6,939    
2028 166,526   166,526    
2029 315,811   315,811    
2030 230,597   230,597    
2031 160,930   160,930    
2032 27,000   27,000    
Subtotal 1,139,566   1,139,566    
Non-cash (3,520)   (3,520)    
Total 1,136,046   1,136,046   1,139,331
Secured Debt | Fixed Rate Debt          
Aggregate maturities of unsecured debt          
Total 1,109,093   1,109,093   1,112,369
Secured Debt | Variable Rate Debt          
Aggregate maturities of unsecured debt          
Total 26,953   26,953   26,962
Unsecured Debt          
Aggregate maturities of unsecured debt          
2025 220,000   220,000    
2026 330,215   330,215    
2027 650,000   650,000    
2028 300,000   300,000    
2029 300,000   300,000    
2030 600,000   600,000    
2031 600,000   600,000    
2032 400,000   400,000    
2033 650,000   650,000    
2034 600,000   600,000    
Subtotal 4,650,215   4,650,215    
Non-cash (10,678)   (10,678)    
Total $ 4,639,537   $ 4,639,537   $ 4,687,634