XML 66 R51.htm IDEA: XBRL DOCUMENT v3.25.3
SECURED AND UNSECURED DEBT, NET - Summary (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2025
USD ($)
community
Dec. 31, 2024
USD ($)
Secured debt instruments    
Total Debt, net $ 5,834,169 $ 5,826,965
Long-term Debt $ 5,849,396  
Weighted average interest rate (as a percent) 3.42%  
Weighted Average    
Secured debt instruments    
Years to maturity 4 years 7 months 6 days  
Secured Debt    
Secured debt instruments    
Total Debt, net $ 1,090,305 1,139,331
Long-term Debt $ 1,093,710  
Weighted average interest rate (as a percent) 3.53%  
Number of Communities Encumbered | community 19  
Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 6 months  
Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 4,743,864 4,687,634
Long-term Debt $ 4,755,686  
Weighted average interest rate (as a percent) 3.39%  
Deferred finance costs $ (18,902) (20,003)
Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 4 years 9 months 18 days  
Fixed Rate Debt | Secured Debt    
Secured debt instruments    
Total Debt, net $ 1,063,350 1,112,369
Weighted average interest rate (as a percent) 3.54%  
Number of Communities Encumbered | community 18  
Fixed Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 4 months 24 days  
Variable Rate Debt | Secured Debt    
Secured debt instruments    
Total Debt, net $ 26,955 26,962
Weighted average interest rate (as a percent) 3.29%  
Number of Communities Encumbered | community 1  
Variable Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 6 years 6 months  
Mortgages loans | Fixed Rate Debt | Secured Debt    
Secured debt instruments    
Deferred financing costs and other non-cash adjustments $ (3,360) (3,429)
Long-term Debt $ 1,066,710 1,115,798
Weighted average interest rate (as a percent) 3.48%  
Number of Communities Encumbered | community 18  
Mortgages loans | Fixed Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 4 months 24 days  
Tax-exempt secured notes payable | Variable Rate Debt | Secured Debt    
Secured debt instruments    
Long-term Debt $ 27,000 27,000
Weighted average interest rate (as a percent) 3.26%  
Number of Communities Encumbered | community 1  
Deferred finance costs $ (45) (38)
Tax-exempt secured notes payable | Variable Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 6 years 6 months  
Borrowings outstanding under unsecured credit facility due August 2028 | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 2 years 10 months 24 days  
Commercial Paper | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Borrowings outstanding $ 340,000 289,900
Weighted average interest rate (as a percent) 4.32%  
Commercial Paper | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 1 month 6 days  
Working Capital Credit Facility | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Borrowings outstanding $ 15,686 9,361
Weighted average interest rate (as a percent) 5.00%  
Working Capital Credit Facility | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 months 18 days  
Term Loan due January 2029 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 175,000 175,000
Weighted average interest rate (as a percent) 4.04%  
Term Loan due January 2029 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 3 months 18 days  
Term Loan due January 2029 | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 175,000 175,000
Weighted average interest rate (as a percent) 5.26%  
Term Loan due January 2029 | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 3 months 18 days  
2.95% Medium-Term Note due September 2026 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 300,000 $ 300,000
Stated interest rate 2.95% 2.95%
Weighted average interest rate (as a percent) 2.95%  
2.95% Medium-Term Note due September 2026 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 10 months 24 days  
3.50 Medium-Term Note due July 2027 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,877 $ 299,824
Stated interest rate 3.50% 3.50%
Unamortized discount $ 123 $ 176
Weighted average interest rate (as a percent) 3.50%  
3.50 Medium-Term Note due July 2027 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 1 year 9 months 18 days  
3.50% Medium-Term Notes Due January 2028 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,728 $ 299,639
Stated interest rate 3.50% 3.50%
Unamortized discount $ 272 $ 361
Weighted average interest rate (as a percent) 3.50%  
3.50% Medium-Term Notes Due January 2028 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 2 years 3 months 18 days  
4.40% Medium-Term Notes due January 2029 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,998 $ 299,998
Stated interest rate 4.40% 4.40%
Unamortized discount $ 2 $ 2
Weighted average interest rate (as a percent) 4.27%  
4.40% Medium-Term Notes due January 2029 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 3 months 18 days  
3.20% Medium-Term Notes due January 2030 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 605,892 $ 606,921
Stated interest rate 3.20% 3.20%
Unamortized net premium $ 5,892 $ 6,921
Weighted average interest rate (as a percent) 3.32%  
3.20% Medium-Term Notes due January 2030 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 4 years 3 months 18 days  
3.00% Medium-Term Notes due August 2031    
Secured debt instruments    
Long-term Debt $ 600,000  
3.00% Medium-Term Notes due August 2031 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 607,018 $ 607,914
Stated interest rate 3.00% 3.00%
Unamortized net premium $ 7,018 $ 7,914
Weighted average interest rate (as a percent) 3.01%  
3.00% Medium-Term Notes due August 2031 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 5 years 10 months 24 days  
2.10% Medium Term Note Due August 2032 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 399,759 $ 399,733
Stated interest rate 2.10% 2.10%
Unamortized discount $ 241 $ 267
Weighted average interest rate (as a percent) 2.10%  
2.10% Medium Term Note Due August 2032 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 6 years 9 months 18 days  
1.90% Medium-Term Notes due March 2033 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 349,102 $ 349,011
Stated interest rate 1.90% 1.90%
Unamortized discount $ 898 $ 989
Weighted average interest rate (as a percent) 1.90%  
1.90% Medium-Term Notes due March 2033 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 7 years 6 months  
2.10% Medium-Term Note due June 2033 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,233 $ 299,158
Stated interest rate 2.10% 2.10%
Unamortized discount $ 767 $ 842
Weighted average interest rate (as a percent) 2.10%  
2.10% Medium-Term Note due June 2033 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 7 years 8 months 12 days  
5.125% Medium-Term Note due September 2034 | Fixed Rate Debt | Secured Debt    
Secured debt instruments    
Total Debt, net $ 297,275 $ 297,046
Stated interest rate 5.125% 5.125%
Unamortized discount $ 2,725 $ 2,954
Weighted average interest rate (as a percent) 4.95%  
5.125% Medium-Term Note due September 2034 | Fixed Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 8 years 10 months 24 days  
3.10% Medium-Term Notes due November 2034 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,198 $ 299,132
Stated interest rate 3.10% 3.10%
Unamortized discount $ 802 $ 868
Weighted average interest rate (as a percent) 3.13%  
3.10% Medium-Term Notes due November 2034 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 9 years 1 month 6 days