XML 70 R55.htm IDEA: XBRL DOCUMENT v3.25.3
SECURED AND UNSECURED DEBT, NET - Unsecured Maturities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Aggregate maturities of unsecured debt          
2025 $ 469,235   $ 469,235    
2026 372,358   372,358    
2027 306,939   306,939    
2028 466,526   466,526    
2029 965,811   965,811    
2030 830,597   830,597    
2031 760,930   760,930    
2032 427,000   427,000    
2033 650,000   650,000    
2034 600,000   600,000    
Subtotal 5,849,396   5,849,396    
Non-cash (15,227)   (15,227)    
Total 5,834,169   5,834,169   $ 5,826,965
Interest expense          
Aggregate maturities of unsecured debt          
Amortization of financing costs 1,300 $ 1,200 3,800 $ 3,700  
Secured Debt          
Aggregate maturities of unsecured debt          
2025 129,235   129,235    
2026 56,672   56,672    
2027 6,939   6,939    
2028 166,526   166,526    
2029 315,811   315,811    
2030 230,597   230,597    
2031 160,930   160,930    
2032 27,000   27,000    
Subtotal 1,093,710   1,093,710    
Non-cash (3,405)   (3,405)    
Total 1,090,305   1,090,305   1,139,331
Secured Debt | Fixed Rate Debt          
Aggregate maturities of unsecured debt          
Total 1,063,350   1,063,350   1,112,369
Secured Debt | Variable Rate Debt          
Aggregate maturities of unsecured debt          
Total 26,955   26,955   26,962
Unsecured Debt          
Aggregate maturities of unsecured debt          
2025 340,000   340,000    
2026 315,686   315,686    
2027 300,000   300,000    
2028 300,000   300,000    
2029 650,000   650,000    
2030 600,000   600,000    
2031 600,000   600,000    
2032 400,000   400,000    
2033 650,000   650,000    
2034 600,000   600,000    
Subtotal 4,755,686   4,755,686    
Non-cash (11,822)   (11,822)    
Total $ 4,743,864   $ 4,743,864   $ 4,687,634