Exhibit 99.1

ARES CAPITAL ANNOUNCES
SEPTEMBER 30, 2005 FINANCIAL RESULTS
New York, NY November 14, 2005 Ares Capital Corporation (Nasdaq: ARCC) today announced financial results for its third quarter ended September 30, 2005.
HIGHLIGHTS
Stockholders Equity (at September 30, 2005 ): $353.1 million
Net Assets per Share (at September 30, 2005): $15.08
Total Fair Value of Investments: $424.4 million
Declared 3rd Quarter 2005 Dividend: $0.34
Reported 3rd Quarter 2005 Basic and Diluted GAAP EPS: $0.42
Reported 3rd Quarter 2005 Basic and Diluted core EPS: $0.30 (1)
Third Quarter 2005 Operating Results:
Net income: $9,881,890 or $0.42 per share
Net investment income: $6,244,278 or $0.27 per share
Net realized and unrealized gains: $3,637,612 or $0.15 per share
Third Quarter 2005 Portfolio Activity
Purchase cost of additional investments made during period: $166.1 million
Sales/redemptions of investments during period: $45.3 million
Number of portfolio company investments as of September 30, 2005: 30
Weighted average yield of the debt and income producing equity securities as of September 30, 2005: 11.28%(2)
Average total assets for the quarter was $392.3 million
(1) Basic and diluted core EPS is a non-GAAP financial measure. Core EPS is the net per share increase in stockholders equity resulting from operations less capital gains and losses and any incentive management fees attributable to such capital gains and losses. The most directly comparable GAAP financial measure is the net per share increase in stockholders equity resulting from operations, which is reflected above as Reported 3rd Quarter 2005 Basic and Diluted GAAP EPS. The Company believes that core EPS provides useful information to investors regarding financial performance because it is one method the Company uses to measure its financial condition and results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP. Reconciliation of basic and diluted core EPS to the most directly comparable GAAP financial measure is set forth in Schedule 1 hereto.
(2) Computed as (a) annual stated interest rate or yield earned plus the net annual amortization of original issue discount and market discount earned on accruing debt, divided by (b) total income producing equity securities and debt at fair value.
OPERATING RESULTS
For the quarter ended September 30, 2005, Ares Capital reported net income of $9.9 million or $0.42 per share. Net investment income for the third quarter ended September 30, 2005 was $6.2 million or $0.27 per share. Net realized and unrealized gains were $3.6 million or $0.15 per share for the third quarter of 2005.
In the third quarter of 2005 Ares Capital invested approximately $166.1 million in new commitments across six portfolio companies (five new borrowers and one existing borrower). Of the $166.1 million in new commitments during the quarter, approximately 41%, 6%, 20% and 33% were made in first lien senior secured debt, second lien senior secured debt, senior subordinated debt and equity/other securities, respectively. 47% of such investments were floating rate. Specifically during the quarter, significant new commitments included:
$53.0 million in equity interests of a restaurant franchisor, owner and operator;
$45.6 million in first lien senior secured term and revolving debt, and equity interests of an industrial container manufacturer, reconditioner and servicer;
$32.5 million in senior subordinated debt of a custodial services company:
$15.0 million in second lien senior secured debt of a waste management equipment company;
$13.5 million in first lien and second lien senior secured debt of a portable restroom and site services company.
During the third quarter of 2005, Ares Capital had net realized and unrealized gains of $3.6 million. The portfolio value of the companys investments at September 30, 2005 was $424.4 million. These portfolio investments (excluding cash and cash equivalents) were comprised of approximately 50% senior secured debt securities (29% first lien and 21% second lien assets), 26% mezzanine debt securities, 20% preferred/common equity securities and 4% other securities (senior notes/CDO investments) as of September 30, 2005.
In addition to $9.3 million of investments that Ares Capital Corporation has made since September 30, 2005, Ares Capital has outstanding commitments to fund an aggregate of over $140 million of investments. In addition, Ares Capital has signed proposal letters or mandates from other companies for additional investments in an aggregate of approximately $40 million. The consummation of any of the investments in this backlog and pipeline of over $180 million depends upon, among other things, one or more of the following: satisfactory completion of our due diligence investigation of the prospective portfolio company, our acceptance of the terms and structure of such investment, the execution and delivery of satisfactory documentation and the receipt of any necessary consents. We cannot assure you that we will make any of these investments.
2
Total assets were $444.9 million as of September 30, 2005. Stockholders equity was $353.1 million at September 30, 2005, while net assets per share was $15.08. As of
September 30, 2005, the weighted average yield of the debt and income producing equity securities was 11.28% (computed as (a) annual stated interest rate or yield earned plus the net annual amortization of original issue discount and market discount earned on accruing debt, divided by (b) total income producing equity securities and debt at fair value). As of September 30, 2005, 55% of the funds assets were in floating rate debt securities.
PORTFOLIO QUALITY
Ares Capital employs an investment rating system (Grade 1 to 4) to categorize its investments. As of September 30, 2005, the weighted average grade of Ares Capitals portfolio investments was 3.0 (with no 1.0 ratings in the portfolio). Grade 4 is for those investments that involve the least amount of risk in our portfolio (i.e. the borrower is performing above expectations and the trends and risk factors are generally favorable). Grade 3 is for those investments that involve a level of risk that is similar to the risk at the time of origination (i.e. the borrower is performing as expected and the risk factors are neutral to favorable). Grade 2 is for those investments where a borrower is performing below expectations and indicates that the risk has increased materially since origination. Grade 1 is for those investments that are not anticipated to be repaid in full.
3
LIQUIDITY AND CAPITAL RESOURCES
During 2005, Ares Capital has raised a total of approximately $398 million in net proceeds from public offerings of its common stock. As of September 30, 2005 we had $82.0 million outstanding under our revolving credit facility, which expires on November 1, 2006, unless extended prior to such date with the consent of the lenders. On November 14, 2005, we entered into an amendment that increased the available amount for borrowing under our credit facility from $225.0 million to $350.0 million and decreased the interest rate payable on commercial paper funding from the commercial paper rate plus 125 basis points to the commercial paper rate plus 75 basis points. The amendment also made certain provisions of the credit facility more flexible and decreased our commitment fee for unused portions of the credit facility from 0.175% to a range from 0.10% to 0.125%, depending on funding levels.
DIVIDEND
For the period from July 1, 2005 through September 30, 2005, Ares Capital declared a dividend on September 6, 2005 of $0.34 per share for a total of $7,940,174. The record date was September 16, 2005 and the dividend was distributed on September 30, 2005.
CONFERENCE CALL
4
Statements included herein may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in our filings with the Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statements made herein.
INFO SOURCES
Ares Capital Corporation; Regulatory Filings (SEC)
Merritt S.
Hooper
Ares Capital Corporation
310-201-4200
5
ARES CAPITAL CORPORATION AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
As of September 30, 2005 and December 31, 2004
|
|
|
As of |
|
||||
|
|
|
September 30, 2005 |
|
December 31, 2004 |
|
||
|
|
|
(unaudited) |
|
|
|
||
|
ASSETS |
|
|
|
|
|
||
|
Investments at fair value (amortized cost of $424,079,852 and $182,329,200, respectively) |
|
|
|
|
|
||
|
Non-control/Non-affiliate investments |
|
$ |
349,221,287 |
|
$ |
165,126,181 |
|
|
Affiliate investments |
|
75,192,208 |
|
17,433,966 |
|
||
|
Total investments at fair value |
|
424,413,495 |
|
182,560,147 |
|
||
|
Cash and cash equivalents |
|
15,408,955 |
|
26,806,160 |
|
||
|
Receivable for open trades |
|
164,945 |
|
8,794,478 |
|
||
|
Interest receivable |
|
3,438,207 |
|
1,140,495 |
|
||
|
Other assets |
|
1,501,986 |
|
1,154,334 |
|
||
|
Total assets |
|
$ |
444,927,588 |
|
$ |
220,455,614 |
|
|
|
|
|
|
|
|
||
|
LIABILITIES |
|
|
|
|
|
||
|
Credit facility payable |
|
$ |
82,000,000 |
|
$ |
55,500,000 |
|
|
Reimbursed underwriting costs payable to the Invt Adviser |
|
2,475,000 |
|
|
|
||
|
Dividend payable |
|
|
|
3,320,030 |
|
||
|
Accounts payable and accrued expenses |
|
1,694,808 |
|
1,556,446 |
|
||
|
Management and incentive fees payable |
|
5,222,118 |
|
274,657 |
|
||
|
Interest and facility fees payable |
|
310,463 |
|
96,176 |
|
||
|
Interest payable to the Investment Adviser |
|
115,706 |
|
|
|
||
|
Total liabilities |
|
$ |
91,818,095 |
|
$ |
60,747,309 |
|
|
|
|
|
|
|
|
||
|
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
Common stock, par value $.001 per share, 100,000,000 common shares authorized, 23,409,484 and 11,066,767 common shares issued and outstanding, respectively |
|
23,410 |
|
11,067 |
|
||
|
Capital in excess of par value |
|
345,678,147 |
|
159,602,706 |
|
||
|
Distributions less than (in excess of) net investment income |
|
|
|
(136,415 |
) |
||
|
Accumulated net realized gain on sale of investments |
|
7,074,293 |
|
|
|
||
|
Net unrealized appreciation on investments |
|
333,643 |
|
230,947 |
|
||
|
Total stockholders equity |
|
353,109,493 |
|
159,708,305 |
|
||
|
|
|
|
|
|
|
||
|
Total liabilities and stockholders equity |
|
$ |
444,927,588 |
|
$ |
220,455,614 |
|
|
|
|
|
|
|
|
||
|
NET ASSETS PER SHARE |
|
$ |
15.08 |
|
$ |
14.43 |
|
ARES CAPITAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENT OF OPERATIONS
|
|
|
For the three |
|
For the nine |
|
||
|
|
|
months ended September 30, 2005 |
|
months ended September 30, 2005 |
|
||
|
|
|
(unaudited) |
|
(unaudited) |
|
||
|
INVESTMENT INCOME: |
|
|
|
|
|
||
|
From non-control/non-affiliate investments: |
|
|
|
|
|
||
|
Interest from investments |
|
$ |
8,700,840 |
|
$ |
19,648,671 |
|
|
Interest from cash & cash equivalents |
|
282,092 |
|
877,860 |
|
||
|
Dividend income |
|
|
|
744,818 |
|
||
|
Capital structuring service fees |
|
759,615 |
|
1,694,698 |
|
||
|
Other income |
|
91,637 |
|
213,797 |
|
||
|
Total investment income from non-control/non-affiliate investments |
|
9,834,184 |
|
23,179,844 |
|
||
|
From affiliate investments: |
|
|
|
|
|
||
|
Interest from investments |
|
853,666 |
|
1,865,130 |
|
||
|
Capital structuring service fees |
|
901,250 |
|
1,763,750 |
|
||
|
Other income |
|
18,889 |
|
151,472 |
|
||
|
Total investment income from affiliate investments |
|
1,773,805 |
|
3,780,352 |
|
||
|
Total investment income |
|
11,607,989 |
|
26,960,196 |
|
||
|
|
|
|
|
|
|
||
|
EXPENSES: |
|
|
|
|
|
||
|
Base management fees |
|
1,380,863 |
|
3,222,709 |
|
||
|
Incentive management fees |
|
2,643,353 |
|
4,712,556 |
|
||
|
Administrative |
|
195,360 |
|
684,747 |
|
||
|
Professional fees |
|
368,146 |
|
853,940 |
|
||
|
Directors fees |
|
74,995 |
|
232,803 |
|
||
|
Insurance |
|
151,019 |
|
438,232 |
|
||
|
Interest and credit facility fees |
|
310,463 |
|
748,732 |
|
||
|
Interest payable to the Investment Adviser |
|
32,167 |
|
115,706 |
|
||
|
Amortization of debt issuance costs |
|
84,855 |
|
216,281 |
|
||
|
Other |
|
122,490 |
|
192,248 |
|
||
|
Total expenses |
|
5,363,711 |
|
11,417,954 |
|
||
|
NET INVESTMENT INCOME |
|
6,244,278 |
|
15,542,242 |
|
||
|
|
|
|
|
|
|
||
|
REALIZED AND UNREALIZED GAIN ON INVESTMENTS: |
|
|
|
|
|
||
|
Net realized gains (losses): |
|
|
|
|
|
||
|
Net realized gains from non-control/non-affiliate investment transactions |
|
3,189,827 |
|
10,346,269 |
|
||
|
Net realized losses from affiliate investment transactions |
|
(1,124 |
) |
(3,154 |
) |
||
|
Net realized gains from investment transactions |
|
3,188,703 |
|
10,343,115 |
|
||
|
Net unrealized gains (losses): |
|
|
|
|
|
||
|
Investment transactions from non-control/non-affiliate investments |
|
447,617 |
|
103,824 |
|
||
|
Investment transactions from affiliate investments |
|
1,292 |
|
(1,128 |
) |
||
|
Net unrealized gains from investment transactions |
|
448,909 |
|
102,296 |
|
||
|
Net realized and unrealized gain on investments |
|
3,637,612 |
|
10,445,811 |
|
||
|
|
|
|
|
|
|
||
|
NET INCREASE IN STOCKHOLDERS EQUITY RESULTING FROM OPERATIONS |
|
$ |
9,881,890 |
|
$ |
25,988,053 |
|
|
|
|
|
|
|
|
||
|
BASIC AND DILUTED EARNINGS PER COMMON SHARE |
|
$ |
0.42 |
|
$ |
1.33 |
|
|
|
|
|
|
|
|
||
|
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING |
|
23,323,314 |
|
19,583,970 |
|
||
SCHEDULE 1
Reconciliation of basic and diluted core EPS to basic and diluted GAAP EPS
Reconciliation of basic and diluted core EPS to basic and diluted GAAP EPS, the most directly comparable GAAP financial measure, for the three month period ended September 30, 2005 is provided below.
|
|
|
Three months ended |
|
|
|
Basic and diluted core EPS(1) |
|
$ |
0.30 |
|
|
EPS attributable to capital gains and losses and any incentive management fees related to such capital gains and losses |
|
$ |
0.12 |
|
|
Basic and diluted GAAP EPS |
|
$ |
0.42 |
|
(1) Basic and diluted core EPS is a non-GAAP financial measure. Core EPS is the net per share increase in stockholders equity resulting from operations less capital gains and losses and any incentive management fees attributable to such capital gains and losses. The Company believes that core EPS provides useful information to investors regarding financial performance because it is one method the Company uses to measure its financial condition and results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.