XML 73 R56.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT - Schedule of Outstanding Debt (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding $ 16,221,000,000 $ 15,248,000,000
Principal amount outstanding 12,245,000,000 11,061,000,000
Carrying value 12,210,000,000 11,020,000,000
Revolving Credit Facility    
Debt Instrument [Line Items]    
Borrowing capacity increase under line of credit 7,265,000,000 7,265,000,000
SMBC Funding Facility    
Debt Instrument [Line Items]    
Borrowing capacity increase under line of credit 1,000,000,000.0 1,000,000,000.0
Line of Credit | Revolving Credit Facility    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 4,843,000,000 4,232,000,000
Principal amount outstanding 2,246,000,000 1,507,000,000
Carrying value 2,246,000,000 1,507,000,000
Line of Credit | Revolving Funding Facility    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 1,775,000,000 1,525,000,000
Principal amount outstanding 800,000,000 762,000,000
Carrying value 800,000,000 762,000,000
Line of Credit | SMBC Funding Facility    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 800,000,000 800,000,000
Principal amount outstanding 451,000,000 401,000,000
Carrying value 451,000,000 401,000,000
Line of Credit | BNP Funding Facility    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 300,000,000 300,000,000
Principal amount outstanding 245,000,000 0
Carrying value 245,000,000 0
Convertible Debt | 2022 Convertible Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 0 388,000,000
Principal amount outstanding 0 388,000,000
Carrying value 0 388,000,000
Total unamortized debt issuance costs and unamortized discount   0
Convertible Debt | 2024 Convertible Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 403,000,000 403,000,000
Principal amount outstanding 403,000,000 403,000,000
Carrying value 399,000,000 395,000,000
Total unamortized debt issuance costs and unamortized discount 4,000,000 8,000,000
Senior Notes | 2023 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 750,000,000 750,000,000
Principal amount outstanding 750,000,000 750,000,000
Carrying value 750,000,000 748,000,000
Total unamortized debt issuance costs and unamortized discount 0 2,000,000
Senior Notes | 2024 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 900,000,000 900,000,000
Principal amount outstanding 900,000,000 900,000,000
Carrying value 898,000,000 897,000,000
Total unamortized debt issuance costs and unamortized discount 2,000,000 3,000,000
Senior Notes | March 2025 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 600,000,000 600,000,000
Principal amount outstanding 600,000,000 600,000,000
Carrying value 597,000,000 596,000,000
Total unamortized debt issuance costs and unamortized discount 3,000,000 4,000,000
Senior Notes | July 2025 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 1,250,000,000 1,250,000,000
Principal amount outstanding 1,250,000,000 1,250,000,000
Carrying value 1,258,000,000 1,260,000,000
Total unamortized debt issuance costs and unamortized discount (8,000,000) (10,000,000)
Senior Notes | January 2026 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 1,150,000,000 1,150,000,000
Principal amount outstanding 1,150,000,000 1,150,000,000
Carrying value 1,144,000,000 1,143,000,000
Total unamortized debt issuance costs and unamortized discount 6,000,000 7,000,000
Senior Notes | July 2026 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 1,000,000,000 1,000,000,000
Principal amount outstanding 1,000,000,000 1,000,000,000
Carrying value 991,000,000 988,000,000
Total unamortized debt issuance costs and unamortized discount 9,000,000 12,000,000
Senior Notes | 2027 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 500,000,000 0
Principal amount outstanding 500,000,000 0
Carrying value 494,000,000 0
Total unamortized debt issuance costs and unamortized discount 6,000,000  
Senior Notes | 2028 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 1,250,000,000 1,250,000,000
Principal amount outstanding 1,250,000,000 1,250,000,000
Carrying value 1,247,000,000 1,246,000,000
Total unamortized debt issuance costs and unamortized discount 3,000,000 4,000,000
Senior Notes | 2031 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 700,000,000 700,000,000
Principal amount outstanding 700,000,000 700,000,000
Carrying value 690,000,000 689,000,000
Total unamortized debt issuance costs and unamortized discount $ 10,000,000 $ 11,000,000