XML 66 R54.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT - Schedule of Outstanding Debt (Details) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding $ 15,671,000,000 $ 16,221,000,000
Principal amount outstanding 11,196,000,000 12,245,000,000
Carrying value 11,164,000,000 12,210,000,000
Revolving Credit Facility    
Debt Instrument [Line Items]    
Borrowing capacity increase under line of credit 7,265,000,000  
SMBC Funding Facility    
Debt Instrument [Line Items]    
Borrowing capacity increase under line of credit 1,000,000,000.0  
Line of Credit | Revolving Credit Facility    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 4,843,000,000 4,843,000,000
Principal amount outstanding 1,872,000,000 2,246,000,000
Carrying value 1,872,000,000 2,246,000,000
Line of Credit | Revolving Funding Facility    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 1,775,000,000 1,775,000,000
Principal amount outstanding 850,000,000 800,000,000
Carrying value 850,000,000 800,000,000
Line of Credit | SMBC Funding Facility    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 800,000,000 800,000,000
Principal amount outstanding 401,000,000 451,000,000
Carrying value 401,000,000 451,000,000
Line of Credit | BNP Funding Facility    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 500,000,000 300,000,000
Principal amount outstanding 320,000,000 245,000,000
Carrying value 320,000,000 245,000,000
Convertible Debt | 2024 Convertible Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 403,000,000 403,000,000
Principal amount outstanding 403,000,000 403,000,000
Carrying value 400,000,000 399,000,000
Total unamortized debt issuance costs and unamortized discount 3,000,000 4,000,000
Senior Notes | 2023 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 0 750,000,000
Principal amount outstanding 0 750,000,000
Carrying value 0 750,000,000
Total unamortized debt issuance costs and unamortized discount   0
Senior Notes | 2024 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 900,000,000 900,000,000
Principal amount outstanding 900,000,000 900,000,000
Carrying value 899,000,000 898,000,000
Total unamortized debt issuance costs and unamortized discount 1,000,000 2,000,000
Senior Notes | March 2025 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 600,000,000 600,000,000
Principal amount outstanding 600,000,000 600,000,000
Carrying value 598,000,000 597,000,000
Total unamortized debt issuance costs and unamortized discount 2,000,000 3,000,000
Senior Notes | July 2025 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 1,250,000,000 1,250,000,000
Principal amount outstanding 1,250,000,000 1,250,000,000
Carrying value 1,257,000,000 1,258,000,000
Total unamortized debt issuance costs and unamortized discount (7,000,000) (8,000,000)
Senior Notes | January 2026 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 1,150,000,000 1,150,000,000
Principal amount outstanding 1,150,000,000 1,150,000,000
Carrying value 1,145,000,000 1,144,000,000
Total unamortized debt issuance costs and unamortized discount 5,000,000 6,000,000
Senior Notes | July 2026 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 1,000,000,000 1,000,000,000
Principal amount outstanding 1,000,000,000 1,000,000,000
Carrying value 991,000,000 991,000,000
Total unamortized debt issuance costs and unamortized discount 9,000,000 9,000,000
Senior Notes | 2027 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 500,000,000 500,000,000
Principal amount outstanding 500,000,000 500,000,000
Carrying value 494,000,000 494,000,000
Total unamortized debt issuance costs and unamortized discount 6,000,000 6,000,000
Senior Notes | 2028 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 1,250,000,000 1,250,000,000
Principal amount outstanding 1,250,000,000 1,250,000,000
Carrying value 1,247,000,000 1,247,000,000
Total unamortized debt issuance costs and unamortized discount 3,000,000 3,000,000
Senior Notes | 2031 Notes    
Debt Instrument [Line Items]    
Total aggregate principal amount committed / outstanding 700,000,000 700,000,000
Principal amount outstanding 700,000,000 700,000,000
Carrying value 690,000,000 690,000,000
Total unamortized debt issuance costs and unamortized discount $ 10,000,000 $ 10,000,000