XML 99 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Lessor Disclosure [Abstract]  
Operating Lease - Schedule of Future Minimum Lease Receivable
YearAmount
2024$1,862,795 
20251,868,217 
20261,817,938 
20271,738,305 
20281,607,062 
Thereafter10,201,534 
Total$19,095,851 
Net investment in direct financing and sales-type leases
The components of our aggregate net investment in our direct financing lease as of December 31, 2023 and 2022 are summarized in the table below (in thousands):
December 31,
20232022
Gross investment in direct financing lease$253,324 $255,186 
Less: unearned income on direct financing lease(210,388)(212,995)
Less: allowance for credit losses(2,839)(2,839)
Net investment in direct financing lease$40,097 $39,352 
Direct Financing and Sales-Type Leases - Schedule of Future Minimum Payment Receivable
Future lease payments to be received under the terms of our direct financing lease as of December 31, 2023 are outlined in the table below (in thousands):
YearTotal
2024$1,919 
20251,976 
20262,036 
20272,097 
20282,160 
Thereafter243,136 
Total$253,324 
Income from rentals
Our income from rentals includes revenue related to agreements for the rental of our real estate, which primarily includes revenues subject to the lease accounting standard and the revenue recognition accounting standard as shown below (in thousands):
Year Ended December 31,
202320222021
Income from rentals:
Revenues subject to the lease accounting standard:
Operating leases$2,802,567 $2,534,862 $2,081,362 
Direct financing and sales-type leases(1)
2,608 3,094 3,489 
Revenues subject to the lease accounting standard2,805,175 2,537,956 2,084,851 
Revenues subject to the revenue recognition accounting standard37,281 38,084 23,398 
Income from rentals$2,842,456 $2,576,040 $2,108,249 
(1)We completed the sale of our real estate assets subject to sales-type leases in May 2022 and have had no sales-type leases since then.
Summary of deferred leasing costs
The following table summarizes our deferred leasing costs as of December 31, 2023 and 2022 (in thousands):
December 31,
20232022
Deferred leasing costs$1,035,339 $996,116 
Accumulated amortization(525,941)(479,841)
Deferred leasing costs, net$509,398 $516,275 
Lessee Disclosure [Abstract]  
Operating Lease - Schedule of Future Minimum Lease Payable
The reconciliation of future lease payments under noncancelable operating leases in which we are the lessee, to the operating lease liability reflected in our consolidated balance sheet as of December 31, 2023 is presented in the table below (in thousands):
YearTotal
2024$22,611 
202522,671 
202622,865 
202721,944 
202821,614 
Thereafter737,194 
Total future payments under our operating leases in which we are the lessee848,899 
Effect of discounting(466,016)
Operating lease liability$382,883 
Lesee operating costs For the years ended December 31, 2023, 2022, and 2021, our costs for operating leases in which we are the lessee were as follows (in thousands):
Year Ended December 31,
202320222021
Gross operating lease costs$39,879 $36,527 $28,598 
Capitalized lease costs(5,544)(3,661)(3,167)
Expenses for operating leases in which we are the lessee$34,335 $32,866 $25,431