XML 97 R47.htm IDEA: XBRL DOCUMENT v3.24.3
Leases - Lessor (Details)
 3 Months Ended 9 Months Ended
Oct. 01, 2017
Sep. 30, 2024
USD ($)
ft²
directFinancingLease
property
landParcel
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
ft²
directFinancingLease
property
landParcel
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Operating Lease            
Operating Properties Subject to Lease Agreement that Contains a Purchase Option   4   4    
Land Parcel Subject to Lease Agreement that Contains a Purchase Option | landParcel   2   2    
Rent Commence Date Oct. 01, 2017          
Operating Leases, Future Minimum Payments Receivable            
2024   $ 485,925,000   $ 485,925,000    
2025   1,888,408,000   1,888,408,000    
2026   1,842,590,000   1,842,590,000    
2027   1,764,075,000   1,764,075,000    
2028   1,621,117,000   1,621,117,000    
Thereafter   11,131,473,000   11,131,473,000    
Total   $ 18,733,588,000   $ 18,733,588,000    
Direct Financing and Sales-Type Lease            
Number of direct financing leases | directFinancingLease   1   1    
Direct financing lease, net investment in lease, before allowance for credit loss   $ 40,600,000   $ 40,600,000    
Direct financing lease, remaining lease term       68 years 2 months 12 days    
Lessee option to purchase underlying asset, option exercise period       30 days    
Direct financing lease, allowance for credit loss   2,800,000   $ 2,800,000    
Direct Financing Lease, Net Investment in Leases            
Gross investment in direct financing lease   251,886,000   251,886,000   $ 253,324,000
Less: unearned income on direct financing lease   (208,402,000)   (208,402,000)   (210,388,000)
Less: allowance for credit losses   (2,839,000)   (2,839,000)   (2,839,000)
Net investment in direct financing lease   40,645,000   40,645,000   40,097,000
Direct Financing and Sales-Type Leases, Future Minimum Payments Receivable            
2024   481,000   481,000    
2025   1,976,000   1,976,000    
2026   2,036,000   2,036,000    
2027   2,097,000   2,097,000    
2028   2,160,000   2,160,000    
Thereafter   243,136,000   243,136,000    
Total   251,886,000   251,886,000   $ 253,324,000
Income from rentals            
Operating leases   763,947,000 $ 696,601,000 2,255,634,000 $ 2,069,042,000  
Direct financing and sales-type leases   665,000 653,000 1,986,000 1,951,000  
Revenues subject to the lease accounting standard   764,612,000 697,254,000 2,257,620,000 2,070,993,000  
Income from rentals   $ 791,607,000 713,788,000 $ 2,327,449,000 2,128,483,000  
Purchase Option Term One            
Operating Lease            
Lessee Option to Purchase Underlying Asset, Period After Rent Commencement       15 years    
Direct Financing and Sales-Type Lease            
Lessee option to purchase underlying asset, period after rent commencement       15 years    
Purchase Option Term Two            
Operating Lease            
Lessee Option to Purchase Underlying Asset, Period After Rent Commencement       30 years    
Direct Financing and Sales-Type Lease            
Lessee option to purchase underlying asset, period after rent commencement       30 years    
Purchase Option Term Three            
Operating Lease            
Lessee Option to Purchase Underlying Asset, Period After Rent Commencement       74 years 6 months    
Direct Financing and Sales-Type Lease            
Lessee option to purchase underlying asset, period after rent commencement       74 years 6 months    
Land parcels subject to lease agreement that contains a purchase option            
Operating Lease            
Remaining Lease Term       68 years 2 months 12 days    
1201 and 1208 Eastlake Avenue East            
Lessor, Lease, Description [Line Items]            
Area of real estate property | ft²   207,774   207,774    
Operating Lease            
Operating Properties Subject to Lease Agreement that Contains a Purchase Option   2   2    
1208 Eastlake Avenue East            
Operating Lease            
Remaining Lease Term       6 years 4 months 24 days    
Purchase Option, Percentage   30.00%   30.00%    
Purchase Option, Sales Price   $ 40,000,000   $ 40,000,000    
1201 Eastlake Avenue East            
Operating Lease            
Remaining Lease Term       20 years    
Purchase Option, Percentage   30.00%   30.00%    
Purchase Option, Sales Price   $ 69,100,000   $ 69,100,000    
North America            
Lessor, Lease, Description [Line Items]            
Number of real estate properties | property   406   406    
Area of real estate property | ft²   41,800,000   41,800,000    
Income from rentals            
Income from rentals            
Revenues subject to the revenue recognition accounting standard   $ 11,100,000   $ 28,800,000    
Income from rentals   775,744,000 707,531,000 2,286,457,000 2,099,819,000  
Income from rentals | Cumulative Effect, Period of Adoption, Adjustment            
Income from rentals            
Revenues subject to the revenue recognition accounting standard   $ 11,132,000 $ 10,277,000 $ 28,837,000 $ 28,826,000