XML 108 R48.htm IDEA: XBRL DOCUMENT v3.24.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following table presents the reportable segment profit or loss measure — net operating income.
Year Ended December 31,
(in thousands)
2024
2023
2022
Reportable segment revenues:
Revenues from external customers
$2,897,524
$2,685,027
$2,443,865
Other income
30,028
21,408
10,214
Reportable segment total revenues
2,927,552
2,706,435
2,454,079
Reportable segment total rental operating expenses
(831,258)
(763,700)
(695,226)
Reportable segment net operating income (reportable segment profit or loss)
$2,096,294
$1,942,735
$1,758,853
Reconciliation of Operating Profit (Loss) from Segments to Consolidated Presented below are reconciliations of the reportable segment total revenues to the consolidated revenues, the reportable
segment total rental operating expenses to consolidated rental operations, the reportable segment NOI to the consolidated net income,
and the reportable segment investments in real estate assets to the consolidated investments in real estate assets:
Year Ended December 31,
(in thousands)
2024
2023
2022
Reconciliation of reportable segment revenues to consolidated total revenues:
Reportable segment total revenues
$2,927,552
$2,706,435
$2,454,079
All other revenues
188,842
179,264
134,883
Consolidated revenues
$3,116,394
$2,885,699
$2,588,962
Reconciliation of reportable segment total rental operating expenses to consolidated
rental operations:
Reportable segment total rental operating expenses
$(831,258)
$(763,700)
$(695,226)
All other rental operating expenses
(78,007)
(95,480)
(87,927)
Consolidated rental operations
$(909,265)
$(859,180)
$(783,153)
Reconciliation of reportable segment net operating income to consolidated net income:
Reportable segment net operating income (reportable segment profit or loss)
$2,096,294
$1,942,735
$1,758,853
All other revenues
188,842
179,264
134,883
All other rental operating expenses
(78,007)
(95,480)
(87,927)
Other items not allocated to segments:
General and administrative
(168,359)
(199,354)
(177,278)
Interest expense
(185,838)
(74,204)
(94,203)
Depreciation and amortization
(1,202,380)
(1,093,473)
(1,002,146)
Impairment of real estate
(223,068)
(461,114)
(64,969)
Loss on early extinguishment of debt
(3,317)
Equity in earnings of unconsolidated real estate joint ventures
7,059
980
645
Investment loss
(53,122)
(195,397)
(331,758)
Gain on sale of real estate
129,312
277,037
537,918
Consolidated net income
$510,733
$280,994
$670,701
Reconciliation of Investment in Real Estate from Segment to Consolidated
As of December 31,
(in thousands)
2024
2023
Reconciliation of reportable segment assets to consolidated investments in real estate assets
Reportable segment investments in real estate
$30,393,144
$29,810,981
All other investments in real estate
1,716,895
1,822,530
Consolidated investments in real estate
$32,110,039
$31,633,511