XML 91 R47.htm IDEA: XBRL DOCUMENT v3.25.3
Leases - Lessor (Details)
ft² in Millions
 3 Months Ended 9 Months Ended
Oct. 01, 2017
Sep. 30, 2025
USD ($)
ft²
landParcel
property
directFinancingLease
Mar. 31, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
ft²
landParcel
property
directFinancingLease
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Operating Lease              
Operating Properties Subject to Lease Agreement that Contains a Purchase Option   7     7    
Land Parcel Subject to Lease Agreement that Contains a Purchase Option | landParcel   2     2    
Rent Commence Date Oct. 01, 2017            
Weighted average purchase option exercise date         October 2027    
Operating Leases, Future Minimum Payments Receivable              
2025   $ 452,603,000     $ 452,603,000    
2026   1,702,409,000     1,702,409,000    
2027   1,564,917,000     1,564,917,000    
2028   1,429,284,000     1,429,284,000    
2029   1,329,387,000     1,329,387,000    
Thereafter   8,457,826,000     8,457,826,000    
Total   $ 14,936,426,000     $ 14,936,426,000    
Direct Financing and Sales-Type Lease              
Number of direct financing leases | directFinancingLease   1     1    
Direct financing lease, net investment in lease, before allowance for credit loss   $ 42,000,000.0     $ 42,000,000.0    
Direct financing lease, remaining lease term         67 years 2 months 12 days    
Lessee option to purchase underlying asset, option exercise period         30 days    
Number of Sales-Type Leases | property   1     1    
Sales-Type Lease, Net Investment in Lease, before Allowance for Credit Loss   $ 15,900,000     $ 15,900,000    
Gain on sales of real estate   9,366,000   $ 27,114,000 22,531,000 $ 27,506,000  
Direct Financing Lease, Allowance for Credit Loss   2,200,000     2,200,000    
Direct Financing Lease, Net Investment in Leases              
Gross investment in direct financing and sales-type leases   265,903,000     265,903,000   $ 251,405,000
Less: unearned income on direct financing lease   (205,715,000)     (205,715,000)   (207,734,000)
Less: provision for expected credit losses   (2,217,000)     (2,217,000)   (2,168,000)
Net investment in leases   57,971,000     57,971,000   41,503,000
Direct Financing and Sales-Type Leases, Future Minimum Payments Receivable              
2025   495,000     495,000    
2026   18,015,000     18,015,000    
2027   2,097,000     2,097,000    
2028   2,160,000     2,160,000    
2029   2,224,000     2,224,000    
Thereafter   240,912,000     240,912,000    
Total   265,903,000     265,903,000   $ 251,405,000
Income from rentals              
Operating leases   722,643,000   763,947,000 2,176,999,000 2,255,634,000  
Direct financing and sales-type leases   1,409,000   665,000 3,308,000 1,986,000  
Revenues subject to the lease accounting standard   724,052,000   764,612,000 2,180,307,000 2,257,620,000  
Total revenues   $ 751,944,000   791,607,000 $ 2,272,142,000 2,327,449,000  
Purchase Option Term One              
Operating Lease              
Lessee Option to Purchase Underlying Asset, Period After Rent Commencement         15 years    
Direct Financing and Sales-Type Lease              
Lessee option to purchase underlying asset, period after rent commencement         15 years    
Purchase Option Term Two              
Operating Lease              
Lessee Option to Purchase Underlying Asset, Period After Rent Commencement         30 years    
Direct Financing and Sales-Type Lease              
Lessee option to purchase underlying asset, period after rent commencement         30 years    
Purchase Option Term Three              
Operating Lease              
Lessee Option to Purchase Underlying Asset, Period After Rent Commencement         74 years 6 months    
Direct Financing and Sales-Type Lease              
Lessee option to purchase underlying asset, period after rent commencement         74 years 6 months    
Land parcels subject to lease agreement that contains a purchase option              
Operating Lease              
Remaining Lease Term         67 years 2 months 12 days    
1201 and 1208 Eastlake Avenue East              
Operating Lease              
Operating Properties Subject to Lease Agreement that Contains a Purchase Option   2     2    
1208 Eastlake Avenue East              
Operating Lease              
Remaining Lease Term         5 years 4 months 24 days    
Purchase Option, Percentage   30.00%     30.00%    
Purchase Option, Sales Price   $ 40,000,000     $ 40,000,000    
1201 Eastlake Avenue East              
Operating Lease              
Remaining Lease Term         19 years    
Purchase Option, Percentage   30.00%     30.00%    
Purchase Option, Sales Price   $ 69,100,000     $ 69,100,000    
Other operating properties              
Operating Lease              
Operating Properties Subject to Lease Agreement that Contains a Purchase Option | property   3     3    
3000/3018 Western Avenue              
Direct Financing and Sales-Type Lease              
Gain on sales of real estate     $ 12,700,000        
Potential Asset Disposition, Consideration   $ 18,000,000.0          
North America              
Lessor, Lease, Description [Line Items]              
Number of real estate properties | property   375     375    
Area of real estate property | ft²   39.1     39.1    
Direct Financing and Sales-Type Lease              
Gain on sales of real estate         $ 22,531,000    
Income from rentals              
Income from rentals              
Revenues subject to the revenue recognition accounting standard   $ 11,800,000     36,000,000.0    
Total revenues   735,849,000   775,744,000 2,216,303,000 2,286,457,000  
Income from rentals | Cumulative Effect, Period of Adoption, Adjustment              
Income from rentals              
Revenues subject to the revenue recognition accounting standard   $ 11,797,000   $ 11,132,000 $ 35,996,000 $ 28,837,000