XML 49 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement of Changes in Stockholders' Equity and Noncontrolling Interests - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Redeemable Noncontrolling Interests
Beginning balance (shares) at Dec. 31, 2023   171,910,599          
Beginning balance at Dec. 31, 2023 $ 22,606,513 $ 1,719 $ 18,485,352 $ 0 $ (15,896) $ 4,135,338  
Increase (Decrease) in Stockholders' Equity              
Net (loss) income 526,014     385,194   140,820  
Total other comprehensive income (loss) (6,633)       (6,633)    
Contributions from and sales of noncontrolling interests 358,193   8,190     350,003  
Distributions to and redemption of noncontrolling interests (194,871)   (8,084)     (186,787)  
Transfer of noncontrolling interests (250)         (250)  
Reallocation of capital to joint venture partner 0   30,185     (30,185)  
Issuances pursuant to stock plan (in shares)   555,959          
Issuance pursuant to stock plan 101,308 $ 6 101,302        
Taxes paid related to net settlement of equity awards (in shares)   (222,157)          
Taxes related to net settlement of equity awards (26,601) $ (3) (26,598)        
Dividends declared on common stock (676,733)     (676,733)      
Reclassification of distributions and net loss 0   (291,539) 291,539      
Ending balance (shares) at Sep. 30, 2024   172,244,401          
Ending balance at Sep. 30, 2024 22,686,940 $ 1,722 18,238,438 0 (22,529) 4,469,309  
Beginning balance at Dec. 31, 2023             $ 16,480
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income             814
Distributions to and redemption of noncontrolling interests             (1,034)
Transfer of noncontrolling interests             250
Ending balance at Sep. 30, 2024             16,510
Beginning balance (shares) at Jun. 30, 2024   172,017,674          
Beginning balance at Jun. 30, 2024 22,650,427 $ 1,720 18,284,611 0 (27,710) 4,391,806  
Increase (Decrease) in Stockholders' Equity              
Net (loss) income 213,332     167,947   45,385  
Total other comprehensive income (loss) 5,181       5,181    
Contributions from and sales of noncontrolling interests 91,608   490     91,118  
Distributions to and redemption of noncontrolling interests (59,000)   0     (59,000)  
Issuances pursuant to stock plan (in shares)   376,781          
Issuance pursuant to stock plan 31,239 $ 4 31,235        
Taxes paid related to net settlement of equity awards (in shares)   (150,054)          
Taxes related to net settlement of equity awards (18,656) $ (2) (18,654)        
Dividends declared on common stock (227,191)     (227,191)      
Reclassification of distributions and net loss 0   (59,244) 59,244      
Ending balance (shares) at Sep. 30, 2024   172,244,401          
Ending balance at Sep. 30, 2024 22,686,940 $ 1,722 18,238,438 0 (22,529) 4,469,309  
Beginning balance at Jun. 30, 2024             16,440
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income             271
Distributions to and redemption of noncontrolling interests             (201)
Ending balance at Sep. 30, 2024             16,510
Beginning balance (shares) at Dec. 31, 2024   172,203,443          
Beginning balance at Dec. 31, 2024 22,378,489 $ 1,722 17,933,572 0 (46,252) 4,489,447  
Increase (Decrease) in Stockholders' Equity              
Net (loss) income (222,384)     (348,695)   126,311  
Total other comprehensive income (loss) 14,049       14,049    
Contributions from and sales of noncontrolling interests 132,162   73     132,089  
Distributions to and redemption of noncontrolling interests (372,188)   (73,365)     (298,823)  
Transfer of noncontrolling interests (48,710)         (48,710)  
Reallocation of capital to joint venture partner 0   (20,000)     (20,000)  
Issuances pursuant to stock plan (in shares)   472,123          
Issuance pursuant to stock plan 87,531 $ 5 87,526        
Taxes paid related to net settlement of equity awards (in shares)   (184,193)          
Taxes related to net settlement of equity awards (16,374) $ (2) (16,372)        
Repurchase of Common Stock (in shares)   (2,152,293)          
Repurchase of common stock (208,187) $ (22) (208,165)        
Dividends declared on common stock (684,772)     (684,772)      
Reclassification of distributions and net loss 0   (1,033,467) 1,033,467      
Ending balance (shares) at Sep. 30, 2025   170,339,080          
Ending balance at Sep. 30, 2025 21,059,616 $ 1,703 16,669,802 0 (32,203) 4,420,314  
Beginning balance at Dec. 31, 2024 19,972           19,972
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income             1,012
Distributions to and redemption of noncontrolling interests             (11,032)
Transfer of noncontrolling interests             48,710
Ending balance at Sep. 30, 2025 58,662           58,662
Beginning balance (shares) at Jun. 30, 2025   170,146,069          
Beginning balance at Jun. 30, 2025 21,729,391 $ 1,701 17,200,949 0 (27,415) 4,554,156  
Increase (Decrease) in Stockholders' Equity              
Net (loss) income (198,386)     (232,754)   34,368  
Total other comprehensive income (loss) (4,788)       (4,788)    
Contributions from and sales of noncontrolling interests 36,107   0     36,107  
Distributions to and redemption of noncontrolling interests (241,924)   (66,317)     (175,607)  
Transfer of noncontrolling interests (48,710)         (48,710)  
Reallocation of capital to joint venture partner 0   (20,000)     (20,000)  
Issuances pursuant to stock plan (in shares)   321,057          
Issuance pursuant to stock plan 26,999 $ 4 26,995        
Taxes paid related to net settlement of equity awards (in shares)   (128,046)          
Taxes related to net settlement of equity awards (10,946) $ (2) (10,944)        
Dividends declared on common stock (228,127)     (228,127)      
Reclassification of distributions and net loss 0   (460,881) 460,881      
Ending balance (shares) at Sep. 30, 2025   170,339,080          
Ending balance at Sep. 30, 2025 21,059,616 $ 1,703 $ 16,669,802 $ 0 $ (32,203) $ 4,420,314  
Beginning balance at Jun. 30, 2025             9,612
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net Income             541
Distributions to and redemption of noncontrolling interests             (201)
Transfer of noncontrolling interests             48,710
Ending balance at Sep. 30, 2025 $ 58,662           $ 58,662