XML 51 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2015
Retirement Plans  
Schedule of breakdown of shares held by ESOP

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Shares held by the ESOP

 

 

1.3 

 

 

1.4 

 

 

1.7 

 

​  

​  

​  

​  

​  

​  

 

Defined Benefit Plans  
Retirement Plans  
Schedule of reconciliation of the beginning and ending balances of the projected pension benefit obligation, the fair value of the plan assets and the ending accumulated benefit obligation

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Funded status

 

 

 

 

 

 

 

Projected benefit obligation

 

 

 

 

 

 

 

Beginning of year

 

$

192.3

 

$

179.7

 

Change in benefit obligation:

 

 

 

 

 

 

 

Service cost

 

 

3.7

 

 

4.0

 

Interest cost

 

 

7.1

 

 

7.7

 

Plan amendments

 

 

 

 

0.6

 

Actuarial (gain)/loss

 

 

(16.7

)

 

19.1

 

Benefits paid

 

 

(12.1

)

 

(18.8

)

​  

​  

​  

​  

End of year

 

 

174.3

 

 

192.3

 

​  

​  

​  

​  

Fair value of plan assets

 

 

 

 

 

 

 

Beginning of year

 

 

177.3

 

 

173.5

 

Change in plan assets:

 

 

 

 

 

 

 

Actual return on plan assets

 

 

(3.5

)

 

21.6

 

Company contributions

 

 

1.0

 

 

1.0

 

Benefits paid

 

 

(12.1

)

 

(18.8

)

​  

​  

​  

​  

End of year

 

 

162.7

 

 

177.3

 

​  

​  

​  

​  

(Unfunded) funded status end of year

 

$

(11.6

)

$

(15.0

)

​  

​  

​  

​  

​  

​  

​  

​  

Accumulated benefit obligation at end of year

 

$

173.5

 

$

191.2

 

​  

​  

​  

​  

 

Schedule of fair value of the plans' assets by asset category

 

Fair Value Measurements at December 31, 2015

                                                                                                                                                                                    

Asset Category (in millions)

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

Significant
Observable
Inputs
(Level 2)

 

Significant
Observable
Inputs
(Level 3)

 

Total

 

Cash

 

$

0.6 

 

$

 

$

 

$

0.6 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity mutual funds(1)

 

$

19.8 

 

$

 

$

 

$

19.8 

 

Fixed income mutual funds(2)

 

 

142.3 

 

 

 

 

 

 

142.3 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

162.7 

 

$

 

$

 

$

162.7 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Fair Value Measurements at December 31, 2014

                                                                                                                                                                                    

Asset Category (in millions)

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

Significant
Observable
Inputs
(Level 2)

 

Significant
Observable
Inputs
(Level 3)

 

Total

 

Cash

 

$

0.6 

 

$

 

$

 

$

0.6 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity mutual funds(1)

 

$

21.4 

 

$

 

$

 

$

21.4 

 

Fixed income mutual funds(2)

 

 

155.3 

 

 

 

 

 

 

155.3 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

177.3 

 

$

 

$

 

$

177.3 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

This category is comprised of investments in mutual funds that invest in equity securities such as large publicly traded companies listed in the S&P 500 Index; small to medium sized companies with market capitalization in the range of the Russell 2500 Index; and foreign issuers in emerging markets.

(2)          

This category is comprised of investments in mutual funds that invest in U.S. corporate and government fixed income securities, including asset-backed securities; high yield fixed income securities primarily rated BB, B, CCC, CC, C and D; and US dollar denominated debt securities of government, government related and corporate issuers in emerging market countries.

 

Schedule of net asset (liability)

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Noncurrent assets

 

$

9.7

 

$

7.7

 

Current liabilities

 

 

(1.0

)

 

(1.0

)

Noncurrent liabilities

 

 

(20.3

)

 

(21.7

)

​  

​  

​  

​  

Asset (liability) at end of year

 

$

(11.6

)

$

(15.0

)

​  

​  

​  

​  

​  

​  

​  

​  

 

Components of net periodic benefit cost

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Service cost

 

$

3.7

 

$

4.0

 

$

5.1

 

Interest cost

 

 

7.1

 

 

7.7

 

 

8.1

 

Expected return on plan assets

 

 

(10.2

)

 

(10.8

)

 

(12.2

)

Settlement cost

 

 

 

 

 

 

8.9

 

Amortization of unrecognized net loss

 

 

4.1

 

 

3.3

 

 

6.5

 

Amortization of unrecognized prior service credit

 

 

0.2

 

 

0.3

 

 

0.3

 

​  

​  

​  

​  

​  

​  

Net periodic benefit cost

 

$

4.9

 

$

4.5

 

$

16.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of weighted-average assumptions for benefit obligations

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

Discount rate

 

 

4.15 

%

 

3.84 

%

Rate of compensation increase

 

 

4.29 

%

 

4.29 

%

Expected long-term return on plan assets

 

 

6.20 

%

 

6.30 

%

 

Schedule of weighted-average assumptions for net periodic benefit cost

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

2013

 

Discount rate

 

 

3.87 

%

 

4.58 

%

 

3.77 

%

Rate of compensation increase

 

 

4.29 

%

 

4.29 

%

 

4.29 

%

Expected long-term return on plan assets

 

 

6.30 

%

 

6.48 

%

 

6.50 

%

 

Summary of estimated future benefits to be paid for the Company's defined benefit pension plans and post-retirement medical plan

 

        The following is a summary of estimated future benefits to be paid for the Company's defined benefit pension plans at December 31, 2015.

 

                                                                                                                                                                                    

(in millions)

 

Estimated Benefit
Payments

 

Year

 

 

 

 

2016

 

$

14.9 

 

2017

 

 

15.5 

 

2018

 

 

15.1 

 

2019

 

 

14.6 

 

2020

 

 

14.4 

 

2021 - 2025

 

 

64.3