XML 28 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share
12 Months Ended
Dec. 31, 2016
Earnings Per Share  
Earnings Per Share

Note 7—Earnings Per Share

 

The Company’s restricted shares and restricted stock units contain non-forfeitable rights to dividends and, therefore, are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The computation below of earnings per share excludes the income attributable to the unvested restricted shares and restricted stock units from the numerator and excludes the dilutive impact of those underlying shares from the denominator. Stock options are included in the calculation of diluted earnings per share utilizing the treasury stock method and performance share awards are included in the calculation of diluted earnings per share considering those are contingently issuable. Neither is considered to be participating security as they do not contain non‑forfeitable dividend rights.

 

The following reflects the income from continuing operations and share data used in the basic and diluted earnings per share computations using the two‑class method:

 

 

 

 

 

 

 

 

 

 

 

 

(in millions except share and per share amounts)

    

2016

    

2015

 

2014

 

Income from continuing operations

 

$

250.8

 

$

319.6

 

$

251.7

 

Less: dividends declared - common stock outstanding, restricted shares and restricted share units

 

 

(84.5)

 

 

(72.3)

 

 

(61.2)

 

Undistributed earnings

 

 

166.3

 

 

247.3

 

 

190.5

 

Percent allocated to common shareholders (1)

 

 

99.3

%  

 

99.3

%  

 

99.5

%

 

 

 

165.0

 

 

245.6

 

 

189.5

 

Add: dividends declared - common stock

 

 

83.6

 

 

71.4

 

 

60.4

 

Income from continuing operations attributable to common shares

 

$

248.6

 

$

317.0

 

$

249.9

 

 

 

 

 

 

 

 

 

 

 

 

Shares (in thousands):

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding 

 

 

64,226

 

 

64,844

 

 

64,170

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Performance awards

 

 

257

 

 

253

 

 

362

 

Stock options

 

 

400

 

 

707

 

 

772

 

Adjusted weighted-average common shares outstanding and assumed conversion

 

 

64,883

 

 

65,804

 

 

65,304

 

 

 

 

 

 

 

 

 

 

 

 

Per share income from continuing operations:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.87

 

$

4.89

 

$

3.89

 

Diluted

 

$

3.83

 

$

4.82

 

$

3.83

 

 

 

 

 

 

 

 

 

 

 

 

(1) Basic weighted-average common shares outstanding

 

 

64,226

 

 

64,844

 

 

64,170

 

Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units

 

 

64,682

 

 

65,304

 

 

64,512

 

Percent allocated to common shareholders

 

 

99.3

%  

 

99.3

%

 

99.5

%

 

 

 

To calculate per share amounts for the loss from discontinued operations and for net income, the denominator for both basic and diluted earnings per share is the same as used in the above table. The loss from discontinued operations and net income were as follows:

 

 

 

 

 

 

 

 

 

 

 

(in millions except share amounts presented in thousands)

    

2016

    

2015

 

2014

(Loss) income from discontinued operations

 

$

(0.7)

 

$

0.1

 

$

(0.4)

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders for basic and diluted earnings per share

 

$

248.0

 

$

317.1

 

$

249.5

 

 

 

 

 

 

 

 

 

 

Anti-dilutive stock options excluded from EPS calculation (1)

 

 

23.1

 

 

257.5

 

 

 -

 

(1)

Represents stock options excluded from the calculation of diluted earnings per share as such options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.