XML 45 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Star Aviation  
Acquisitions  
Summary of consideration transferred and the allocation of the consideration to acquired assets and assumed liabilities

 

 

 

 

 

 

Preliminary
Allocation

 

 

As of

(in millions)

    

10/3/2016

Total consideration transferred

 

$

82.7

 

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

Cash and cash equivalents

 

$

0.3

Receivables

 

 

5.9

Inventories

 

 

3.1

Prepaid expenses and other current assets

 

 

0.1

Property, plant, and equipment

 

 

3.3

Definite-lived intangible assets

 

 

29.0

Accounts payable

 

 

(1.3)

Accrued expenses

 

 

(0.8)

Total identifiable net assets

 

 

39.6

Goodwill

 

$

43.1

 

Micro-Coax  
Acquisitions  
Summary of consideration transferred and the allocation of the consideration to acquired assets and assumed liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Preliminary
Allocation

 

Measurement
Period 
Adjustments

 

Revised
Preliminary
Allocation

 

 

 

As of

 

 

 

          As of          

 

(in millions)

    

    6/10/2016    

    

 

    

12/31/2016

 

Total consideration transferred

 

$

97.3

 

$

(0.7)

 

$

96.6

 

 

 

 

 

 

 

 

 

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1.5

 

$

 -

 

$

1.5

 

Receivables

 

 

6.3

 

 

 -

 

 

6.3

 

Inventories

 

 

8.6

 

 

 -

 

 

8.6

 

Prepaid expenses and other current assets

 

 

0.4

 

 

(0.1)

 

 

0.3

 

Property, plant, and equipment

 

 

30.0

 

 

(14.0)

 

 

16.0

 

Definite-lived intangible assets

 

 

31.5

 

 

(5.0)

 

 

26.5

 

Indefinite-lived intangible assets

 

 

2.0

 

 

(2.0)

 

 

 -

 

Other long-term assets

 

 

1.0

 

 

 -

 

 

1.0

 

Accounts payable

 

 

(1.7)

 

 

 -

 

 

(1.7)

 

Accrued expenses

 

 

(2.4)

 

 

(0.1)

 

 

(2.5)

 

Total identifiable net assets

 

 

77.2

 

 

(21.2)

 

 

56.0

 

Goodwill

 

$

20.1

 

$

20.5

 

$

40.6

 

 

Finishing Brands  
Acquisitions  
Summary of consideration transferred and the allocation of the consideration to acquired assets and assumed liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Preliminary
Allocation

 

Measurement
Period 
Adjustments

 

Final
Allocation

 

 

As of

 

 

 

As of

(in millions)

    

4/1/2015

    

 

    

3/31/2016

Total cash consideration transferred

 

$

610.6

 

$

0.5

 

$

611.1

 

 

 

 

 

 

 

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12.2

 

$

 -

 

$

12.2

Receivables

 

 

57.3

 

 

1.2

 

 

58.5

Inventories

 

 

40.9

 

 

2.2

 

 

43.1

Prepaid expenses and other current assets

 

 

6.4

 

 

(0.2)

 

 

6.2

Property, plant, and equipment

 

 

41.0

 

 

(0.2)

 

 

40.8

Definite-lived intangible assets

 

 

216.0

 

 

 -

 

 

216.0

Indefinite-lived intangible assets

 

 

125.0

 

 

 -

 

 

125.0

Deferred income tax assets

 

 

1.9

 

 

(1.2)

 

 

0.7

Other long-term assets

 

 

3.8

 

 

(0.3)

 

 

3.5

Line of credit

 

 

(1.4)

 

 

 -

 

 

(1.4)

Accounts payable

 

 

(16.3)

 

 

 -

 

 

(16.3)

Income tax payable

 

 

(1.9)

 

 

(0.1)

 

 

(2.0)

Accrued expenses

 

 

(15.6)

 

 

 -

 

 

(15.6)

Deferred income tax liabilities

 

 

(28.8)

 

 

0.6

 

 

(28.2)

Other long-term liabilities

 

 

(5.6)

 

 

(0.7)

 

 

(6.3)

Total identifiable net assets

 

 

434.9

 

 

1.3

 

 

436.2

Goodwill

 

$

175.7

 

$

(0.8)

 

$

174.9

 

Schedule of unaudited combined pro forma financial information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma

 

 

Twelve Months Ended December 31,

(in millions)

 

2015

    

2014

 

 

 

 

 

 

 

Net sales

 

$

3,604.4

 

$

3,482.3

Income from continuing operations

 

 

332.2

 

 

271.4