XML 52 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets, net (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Other Intangible Assets, net  
Summary of changes in the carrying amount of goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

Interconnect

 

Fluid

 

Brake and

 

FoodService

 

 

 

(in millions)

    

Materials

    

Technologies

    

Technologies

    

Friction

    

Products

    

Total

Net balance at January 1, 2015

    

$

123.3

    

$

554.3

    

$

 -

    

$

226.6

    

$

60.3

    

$

964.5

Goodwill acquired during year (1)

 

 

 -

 

 

 -

 

 

175.7

 

 

 -

 

 

 -

 

 

175.7

Measurement period adjustments

 

 

 -

 

 

1.1

 

 

(0.5)

 

 

 -

 

 

 -

 

 

0.6

Currency translation and other

 

 

(4.6)

 

 

 -

 

 

(1.8)

 

 

 -

 

 

 -

 

 

(6.4)

Net balance at December 31, 2015

 

$

118.7

 

$

555.4

 

$

173.4

 

$

226.6

 

$

60.3

 

$

1,134.4

Goodwill acquired during year (1)

 

 

 -

 

 

83.7

 

 

2.9

 

 

 -

 

 

 -

 

 

86.6

Impairment charges

 

 

 -

 

 

 -

 

 

 -

 

 

(130.0)

 

 

 -

 

 

(130.0)

Measurement period adjustments

 

 

 -

 

 

 -

 

 

(0.3)

 

 

 -

 

 

 -

 

 

(0.3)

Currency translation and other

 

 

(1.2)

 

 

 -

 

 

(8.1)

(2)

 

(0.2)

 

 

 -

 

 

(9.5)

Balance at December 31, 2016

 

$

117.5

 

$

639.1

 

$

167.9

 

$

96.4

 

$

60.3

 

$

1,081.2

(1)

See Note 3 for further information on goodwill resulting from recent acquisitions.

(2)

Includes $4.9 million of an immaterial correction of certain deferred tax liabilities acquired in the Finishing Brands acquisition.

Summary of other intangible assets, net

The Company’s other intangible assets, net at December 31, 2016, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired

 

Accumulated

 

Net Book

(in millions)

 

Cost

 

Amortization

 

Value

Assets subject to amortization:

    

 

 

    

 

 

    

 

 

Intellectual property

 

$

200.7

 

$

(72.4)

 

$

128.3

Customer relationships

 

 

704.3

 

 

(201.6)

 

 

502.7

Other

 

 

15.4

 

 

(11.7)

 

 

3.7

Assets not subject to amortization:

 

 

 

 

 

 

 

 

 

Trade names

 

 

237.5

 

 

 -

 

 

237.5

Other intangible assets, net

 

$

1,157.9

 

$

(285.7)

 

$

872.2

 

The Company’s other intangible assets, net at December 31, 2015, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired

 

Accumulated

 

Net Book

(in millions)

 

Cost

 

Amortization

 

Value

Assets subject to amortization:

    

 

 

    

 

 

    

 

 

Intellectual property

 

$

180.7

 

$

(55.0)

 

$

125.7

Customer relationships

 

 

673.9

 

 

(160.5)

 

 

513.4

Other

 

 

13.5

 

 

(10.6)

 

 

2.9

Assets not subject to amortization:

 

 

 

 

 

 

 

 

 

Trade names

 

 

245.8

 

 

 -

 

 

245.8

Other intangible assets, net

 

$

1,113.9

 

$

(226.1)

 

$

887.8

 

Schedule of intangible assets subject to amortization

Intangible assets subject to amortization as of December 31, 2016 will be amortized as follows:

 

 

 

 

Remaining weighted-average amortization period (years)

 

 

Assets subject to amortization

 

 

Intellectual property

 

8.1

Customer relationships

 

12.1

Other

 

9.3

Total assets subject to amortization

 

11.3

 

Schedule of estimated future amortization expense

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

 

2017

 

2018

 

2019

 

2020

 

2021

 

Thereafter

Estimated future amortization expense

 

$
64.4

 

$
64.4

 

$
64.2

 

$
61.1

 

$
57.5

 

$
323.1

 

Summary of the net book values of other intangible assets, net by reportable segment

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

(in millions)

    

2016

    

2015

Carlisle Construction Materials

 

$

55.2

 

$

60.9

Carlisle Interconnect Technologies

 

 

379.1

 

 

357.3

Carlisle Fluid Technologies

 

 

313.7

 

 

325.3

Carlisle Brake & Friction

 

 

99.3

 

 

117.2

Carlisle FoodService Products

 

 

24.9

 

 

27.1

Total

 

$

872.2

 

$

887.8