XML 68 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Details)
SFr in Millions, $ in Millions
7 Months Ended 9 Months Ended 12 Months Ended
Oct. 03, 2016
USD ($)
Jun. 10, 2016
USD ($)
Feb. 19, 2016
CHF (SFr)
Feb. 19, 2016
USD ($)
Apr. 01, 2015
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2016
USD ($)
Feb. 19, 2016
USD ($)
Oct. 31, 2014
USD ($)
Acquisitions                            
Aggregate cash purchase price, net of cash acquired               $ 185.5   $ 598.9 $ 194.0      
Useful life of finite lived intangible assets               11 years 3 months 18 days            
Deferred tax liability related to intangible assets           $ 134.7 $ 142.4 $ 134.7   142.4        
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Goodwill           1,081.2 1,134.4 $ 1,081.2   1,134.4 964.5      
Customer relationships                            
Acquisitions                            
Useful life of finite lived intangible assets               12 years 1 month 6 days            
Star Aviation                            
Acquisitions                            
Percentage of ownership interest acquired 100.00%                          
Aggregate cash purchase price, net of cash acquired $ 82.4                          
Cash acquired in business combination 0.3                          
Total consideration transferred 82.7                          
Goodwill deductible for tax purpose 43.1                          
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Cash and cash equivalents 0.3                          
Receivables 5.9                          
Inventories 3.1                          
Prepaid expenses and other current assets 0.1                          
Property, plant and equipment 3.3                          
Definite-lived intangible assets 29.0                          
Accounts payable (1.3)                          
Accrued expenses (0.8)                          
Total identifiable net assets 39.6                          
Goodwill 43.1                          
Star Aviation | Customer relationships                            
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets $ 23.9                          
Star Aviation | Customer relationships | Minimum                            
Acquisitions                            
Useful life of finite lived intangible assets 5 years                          
Star Aviation | Customer relationships | Maximum                            
Acquisitions                            
Useful life of finite lived intangible assets 10 years                          
Star Aviation | Acquired Technology                            
Acquisitions                            
Useful life of finite lived intangible assets 6 years                          
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets $ 4.7                          
Star Aviation | Non-compete agreement                            
Acquisitions                            
Useful life of finite lived intangible assets 5 years                          
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets $ 0.4                          
Micro-Coax                            
Acquisitions                            
Percentage of ownership interest acquired   100.00%                        
Aggregate cash purchase price, net of cash acquired   $ 95.1                        
Cash acquired in business combination   1.5                        
Total consideration transferred           96.6                
Goodwill deductible for tax purpose           40.6   $ 40.6            
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Cash and cash equivalents           1.5   1.5            
Receivables           6.3   6.3            
Inventories           8.6   8.6            
Prepaid expenses and other current assets           0.3   0.3            
Property, plant and equipment           16.0   16.0            
Definite-lived intangible assets           26.5   26.5            
Other long-term assets           1.0   1.0            
Accounts payable           (1.7)   (1.7)            
Accrued expenses           (2.5)   (2.5)            
Total identifiable net assets           56.0   56.0            
Goodwill           $ 40.6   40.6            
Micro-Coax | Customer relationships                            
Acquisitions                            
Useful life of finite lived intangible assets           12 years                
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets           $ 14.5   14.5            
Micro-Coax | Acquired Technology                            
Acquisitions                            
Useful life of finite lived intangible assets           7 years                
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets           $ 10.6   10.6            
Micro-Coax | Non-compete agreement                            
Acquisitions                            
Useful life of finite lived intangible assets           3 years                
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets           $ 0.6   0.6            
Micro-Coax | Trade names                            
Acquisitions                            
Useful life of finite lived intangible assets           10 years                
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets           $ 0.9   0.9            
Micro-Coax | Preliminary Allocation                            
Acquisitions                            
Total consideration transferred   97.3                        
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Cash and cash equivalents   1.5                        
Receivables   6.3                        
Inventories   8.6                        
Prepaid expenses and other current assets   0.4                        
Property, plant and equipment   30.0                        
Definite-lived intangible assets   31.5                        
Indefinite-lived intangible assets   2.0                        
Other long-term assets   1.0                        
Accounts payable   (1.7)                        
Accrued expenses   (2.4)                        
Total identifiable net assets   77.2                        
Goodwill   $ 20.1                        
Micro-Coax | Adjustment                            
Acquisitions                            
Total consideration transferred           (0.7)                
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Prepaid expenses and other current assets           (0.1)   (0.1)            
Property, plant and equipment           (14.0)   (14.0)            
Definite-lived intangible assets           (5.0)   (5.0)            
Indefinite-lived intangible assets           (2.0)   (2.0)            
Accrued expenses           (0.1)   (0.1)            
Total identifiable net assets           (21.2)   (21.2)            
Goodwill           20.5   20.5            
Finishing Brands                            
Acquisitions                            
Percentage of ownership interest acquired         100.00%                  
Aggregate cash purchase price, net of cash acquired         $ 598.9                  
Cash acquired in business combination         12.2                  
Total consideration transferred                 $ 611.1          
Business combination gross receivables         60.0                  
Receivables not expected to be collected         1.5                  
Goodwill deductible for tax purpose         132.9                  
Deferred tax liability related to intangible assets         28.2                  
Business Acquisition, Pro Forma Information [Abstract]                            
Net sales                   3,604.4 3,482.3      
Income from continuing operations                   332.2 $ 271.4      
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Cash and cash equivalents                 12.2          
Receivables                 58.5          
Inventories                 43.1          
Prepaid expenses and other current assets                 6.2          
Property, plant and equipment                 40.8          
Definite-lived intangible assets         216.0       216.0          
Indefinite-lived intangible assets                 125.0          
Deferred income tax assets                 0.7          
Other long-term assets                 3.5          
Line of credit                 (1.4)          
Accounts payable                 (16.3)          
Income tax payable                 (2.0)          
Accrued expenses                 (15.6)          
Deferred income tax liabilities                 (28.2)          
Other long-term liabilities                 (6.3)          
Total identifiable net assets                 436.2          
Goodwill                 174.9          
Finishing Brands | Other long-term assets                            
Acquisitions                            
Indemnification asset         3.0                  
Finishing Brands | Trade names                            
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Indefinite-lived intangible assets         $ 125.0                  
Finishing Brands | Customer relationships                            
Acquisitions                            
Useful life of finite lived intangible assets         15 years                  
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets         $ 186.0                  
Finishing Brands | Acquired Technology                            
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets         $ 30.0                  
Finishing Brands | Acquired Technology | Minimum                            
Acquisitions                            
Useful life of finite lived intangible assets         5 years                  
Finishing Brands | Acquired Technology | Maximum                            
Acquisitions                            
Useful life of finite lived intangible assets         8 years                  
Finishing Brands | Preliminary Allocation                            
Acquisitions                            
Total consideration transferred         $ 610.6                  
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Cash and cash equivalents         12.2                  
Receivables         57.3                  
Inventories         40.9                  
Prepaid expenses and other current assets         6.4                  
Property, plant and equipment         41.0                  
Definite-lived intangible assets         216.0                  
Indefinite-lived intangible assets         125.0                  
Deferred income tax assets         1.9                  
Other long-term assets         3.8                  
Line of credit         (1.4)                  
Accounts payable         (16.3)                  
Income tax payable         (1.9)                  
Accrued expenses         (15.6)                  
Deferred income tax liabilities         (28.8)                  
Other long-term liabilities         (5.6)                  
Total identifiable net assets         434.9                  
Goodwill         $ 175.7                  
Finishing Brands | Adjustment                            
Acquisitions                            
Total consideration transferred                 0.5          
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Receivables                 1.2          
Inventories                 2.2          
Prepaid expenses and other current assets                 (0.2)          
Property, plant and equipment                 (0.2)          
Deferred income tax assets                 (1.2)          
Other long-term assets                 (0.3)          
Income tax payable                 (0.1)          
Deferred income tax liabilities                 0.6          
Other long-term liabilities                 (0.7)          
Total identifiable net assets                 1.3          
Goodwill                 $ (0.8)          
MS Powder                            
Acquisitions                            
Percentage of ownership interest acquired     100.00%                   100.00%  
Total consideration transferred     SFr 12.3 $ 12.4                    
Contingent consideration     SFr 4.3                   $ 4.3  
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets                         9.7  
Indefinite-lived intangible assets                         4.1  
Deferred income tax liabilities                         (2.2)  
Goodwill                         2.9  
MS Powder | Customer relationships                            
Acquisitions                            
Useful life of finite lived intangible assets     10 years 10 years                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets                         1.4  
MS Powder | Technology                            
Acquisitions                            
Useful life of finite lived intangible assets     7 years 7 years                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Definite-lived intangible assets                         $ 8.3  
LHi Technology                            
Acquisitions                            
Indemnification asset                           $ 8.7
LHi Technology | Adjustment                            
Acquisitions                            
Contingent consideration                       $ (3.6)    
Indemnification asset                       $ (2.6)    
Carlisle Fluid Technologies                            
Recognized amounts of identifiable assets acquired and liabilities assumed:                            
Goodwill           $ 167.9 173.4 $ 167.9   $ 173.4        
Carlisle Fluid Technologies | Finishing Brands                            
Acquisitions                            
Net sales             203.2              
Earnings before interest and taxes             20.8              
Carlisle Fluid Technologies | Finishing Brands | Customer relationships                            
Acquisitions                            
Amortization expense             9.3              
Carlisle Fluid Technologies | Finishing Brands | Technology                            
Acquisitions                            
Amortization expense             3.9              
Carlisle Fluid Technologies | Acquisition-related costs | Finishing Brands                            
Acquisitions                            
Earnings before interest and taxes             0.7              
Carlisle Fluid Technologies | Fair value adjustment to inventory | Finishing Brands                            
Acquisitions                            
Earnings before interest and taxes             $ 8.6