XML 33 R13.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Earnings Per Share | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Earnings Per Share | Earnings Per Share The Company’s restricted shares contain non-forfeitable rights to dividends and are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The computation below of earnings per share excludes income attributable to the unvested restricted shares from the numerator and excludes the dilutive impact of those underlying shares from the denominator. The computation below of earnings per share includes the income attributable to the vested and deferred restricted shares and restricted stock units in the numerator and includes the dilutive impact of those underlying shares in the denominator. Stock options are included in the calculation of diluted earnings per share utilizing the treasury stock method and performance share awards are included in the calculation of diluted earnings per share considering those are contingently issuable. Neither is considered to be a participating security as they do not contain non-forfeitable dividend rights. Income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method follows:
(in millions, except per share amounts and percentages) |  | 2024 |  | 2023 |  | 2022
Income from continuing operations |  | $ | 865.1 |  |  | $ | 718.9 |  |  | $ | 858.0 |
Less: dividends declared |  | 172.7 |  |  | 160.5 |  |  | 134.6 |
Undistributed earnings |  | 692.4 |  |  | 558.4 |  |  | 723.4 |
Percent allocated to common stockholders(1) |  | 99.8 | % |  | 99.8 | % |  | 99.8 | %
Undistributed earnings allocated to common stockholders |  | 691.1 |  |  | 557.1 |  |  | 721.8 |
Add: dividends declared to common shares, restricted share units and vested and deferred restricted and performance shares |  | 172.3 |  |  | 160.2 |  |  | 134.3 |
Income from continuing operations attributable to common stockholders |  | $ | 863.4 |  |  | $ | 717.3 |  |  | $ | 856.1 |
Shares: |  |  |  |  |  |
Basic weighted-average shares outstanding |  | 46.5 |  |  | 49.9 |  |  | 51.8 |
Effect of dilutive securities: |  |  |  |  |  |
Performance awards |  | 0.2 |  |  | 0.1 |  |  | 0.2 |
Stock options |  | 0.4 |  |  | 0.4 |  |  | 0.5 |
Diluted weighted-average shares outstanding |  | 47.1 |  |  | 50.4 |  |  | 52.5 |
Per share income from continuing operations attributable to common shares: |  |  |  |  |  |
Basic |  | $ | 18.58 |  |  | $ | 14.38 |  |  | $ | 16.53 |
Diluted |  | $ | 18.34 |  |  | $ | 14.22 |  |  | $ | 16.30 |
(1) | Basic weighted-average shares outstanding |  | 46.5 |  |  | 49.9 |  |  | 51.8 |
| Basic weighted-average shares outstanding and unvested restricted shares expected to vest |  | 46.6 |  |  | 50.0 |  |  | 51.9 |
| Percent allocated to common stockholders |  | 99.8 | % |  | 99.8 | % |  | 99.8 | %
To calculate earnings per share for income from discontinued operations and for net income, the denominator for both basic and diluted earnings per share is the same as used in the above table.
(in millions) |  | 2024 |  | 2023 |  | 2022
Income from discontinued operations attributable to common stockholders for basic and dilutive earnings per share |  | $ | 445.8 |  |  | $ | 48.5 |  |  | $ | 65.8 |
Net income attributable to common stockholders for basic and diluted earnings per share |  | $ | 1,309.3 |  |  | $ | 765.6 |  |  | $ | 921.8 |
Anti-dilutive stock options excluded from earnings per share calculation (1) |  | — |  |  | 0.6 |  |  | 0.2 |
(1)Represents stock options excluded from the calculation of diluted earnings per share as such options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration