XML 36 R16.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Income Taxes | Income Taxes Sources of Pre-Tax Income and Related Tax Provision by Region Geographic sources of income before income taxes consists of the following:
(in millions) |  | 2024 |  | 2023 |  | 2022
Continuing operations: |  |  |  |  |  |
U.S. domestic |  | $ | 1,106.5 |  |  | $ | 924.1 |  |  | $ | 1,099.5 |
Foreign |  | 4.4 |  |  | 6.3 |  |  | 24.2 |
Income from continuing operations before income taxes |  | 1,110.9 |  |  | 930.4 |  |  | 1,123.7 |
Discontinued operations: |  |  |  |  |  |
U.S. domestic |  | (15.2) |  |  | (121.9) |  |  | (9.3) |
Foreign |  | 495.5 |  |  | 143.6 |  |  | 75.9 |
Income from discontinued operations before income taxes |  | 480.3 |  |  | 21.7 |  |  | 66.6 |
Total income before income taxes |  | $ | 1,591.2 |  |  | $ | 952.1 |  |  | $ | 1,190.3 |
The provision for income taxes from continuing operations consists of the following:
(in millions) |  | 2024 |  | 2023 |  | 2022
Current provision: |  |  |  |  |  |
Federal and state |  | $ | 282.1 |  |  | $ | 235.2 |  |  | $ | 280.1 |
Foreign |  | 22.8 |  |  | 4.5 |  |  | 8.4 |
Total current provision |  | 304.9 |  |  | 239.7 |  |  | 288.5 |
Deferred benefit: |  |  |  |  |  |
Federal and state |  | (35.6) |  |  | (20.2) |  |  | (19.1) |
Foreign |  | (23.5) |  |  | (8.0) |  |  | (3.7) |
Total deferred benefit |  | (59.1) |  |  | (28.2) |  |  | (22.8) |
Total provision for income taxes |  | $ | 245.8 |  |  | $ | 211.5 |  |  | $ | 265.7 |
Rate Reconciliation A reconciliation of the tax provision from continuing operations computed at the U.S. federal statutory rate to the actual tax provision follows:
(in millions, except percentages) |  | 2024 |  | 2023 |  | 2022
Taxes at U.S. statutory rate |  | $ | 233.3 |  |  | $ | 195.4 |  |  | $ | 236.0 |
State and local taxes, net of federal income tax benefit |  | 33.8 |  |  | 31.4 |  |  | 39.5 |
Equity compensation windfall |  | (9.3) |  |  | (3.3) |  |  | (4.6) |
Tax credits |  | (9.1) |  |  | (3.3) |  |  | (3.3) |
Other, net |  | (2.9) |  |  | (8.7) |  |  | (1.9) |
Provision for income taxes |  | $ | 245.8 |  |  | $ | 211.5 |  |  | $ | 265.7 |
Effective income tax rate on continuing operations |  | 22.1 | % |  | 22.7 | % |  | 23.6 | %
Cash payments for income taxes, net of refunds, were $324.2 million, $247.7 million and $295.8 million, in 2024, 2023 and 2022, respectively. Deferred Tax Assets (Liabilities), net
(in millions) |  | December 31, 2024 |  | December 31, 2023
U.S. federal tax attributes |  | $ | 37.6 |  |  | $ | 5.2 |
Deferred revenue |  | 35.9 |  |  | 32.8 |
Employee benefits |  | 30.9 |  |  | 33.6 |
Capitalized research and development costs |  | 29.4 |  |  | 20.6 |
Lease liabilities |  | 22.8 |  |  | 13.3 |
U.S. state tax attributes |  | 19.2 |  |  | 13.7 |
Non-U.S. tax attributes |  | 15.7 |  |  | 10.6 |
Warranty reserves |  | 5.1 |  |  | 5.7 |
Other, net |  | 16.6 |  |  | 14.9 |
Gross deferred assets |  | 213.2 |  |  | 150.4 |
Valuation allowances |  | (51.7) |  |  | (15.1) |
Deferred tax assets after valuation allowances |  | 161.5 |  |  | 135.3 |
Intangibles |  | (308.1) |  |  | (314.1) |
Property, plant and equipment |  | (47.7) |  |  | (46.8) |
Right of use assets |  | (21.6) |  |  | (12.2) |
Undistributed foreign earnings |  | (6.3) |  |  | (5.8) |
Gross deferred liabilities |  | (383.7) |  |  | (378.9) |
Net deferred tax liabilities |  | $ | (222.2) |  |  | $ | (243.6) |
Deferred tax assets and liabilities are classified as long-term. Foreign deferred tax assets and liabilities are grouped separately from U.S. domestic assets and liabilities and are analyzed on a jurisdictional basis. Deferred tax assets and liabilities included in the Consolidated Balance Sheet follows:
(in millions) |  | December 31, 2024 |  | December 31, 2023
Other long-term assets |  | $ | 6.0 |  |  | $ | 0.7 |
Other long-term liabilities |  | (228.2) |  |  | (244.3) |
Net deferred tax liabilities |  | $ | (222.2) |  |  | $ | (243.6) |
Valuation Allowances As of December 31, 2024, the Company had federal capital loss carryforwards of $35.2 million, which expire in 2029. The Company believes it is likely the carryforwards will expire unused and therefore has established a full valuation allowance. As of December 31, 2024, the Company had foreign tax credit carryforwards for U.S. federal tax purposes of $2.0 million, which begin to expire in 2025. The Company believes it is likely the credits will expire unused and therefore has established a full valuation allowance. As of December 31, 2024, the Company also had a deferred tax asset for state tax attributes of approximately $19.2 million, which begin to expire in 2026, comprised of net operating loss ("NOL"), credits, and capital loss carryforwards. The Company believes that it is likely that the capital losses and certain of the state NOLs will expire unused and therefore has established a valuation allowance of approximately $13.5 million against the deferred tax assets associated with these attributes. The Company also has deferred tax assets related to carryforwards in foreign jurisdictions of approximately $15.7 million, comprised of NOL and interest expense carryforwards, which begin to expire in 2025. The Company believes that it is likely that certain foreign NOL carryforwards will expire unused and therefore has established a valuation allowance of approximately $0.9 million. Undistributed Foreign Earnings The Company has determined that an amount attributable to certain foreign cash balances and other certain assets is not permanently reinvested for withholding tax purposes, which results in an accrual of $6.3 million. It is not practicable to calculate deferred tax balances on other basis differences. Unrecognized Tax Benefits Unrecognized tax benefits reflect the difference between the tax benefits of positions taken or expected to be taken on income tax returns and the tax benefits that meet the criteria for current recognition in the financial statements. The Company periodically assesses its unrecognized tax benefits. A summary of the movement in gross unrecognized tax benefits (before estimated interest and penalties) follows:
(in millions) |  | 2024 |  | 2023 |  | 2022
Balance as of January 1 |  | $ | 7.3 |  |  | $ | 6.4 |  |  | $ | 7.3 |
Additions based on tax positions related to current year |  | 3.1 |  |  | 3.3 |  |  | 0.9 |
Reductions due to statute of limitations |  | (0.8) |  |  | (2.7) |  |  | (1.8) |
Adjustments for tax positions of prior years |  | — |  |  | — |  |  | 0.2 |
Reductions due to settlements |  | — |  |  | (0.2) |  |  | (0.2) |
Adjustments due to foreign exchange rates |  | — |  |  | 0.5 |  |  | — |
Balance as of December 31 |  | $ | 9.6 |  |  | $ | 7.3 |  |  | $ | 6.4 |
If the unrecognized tax benefits as of December 31, 2024 were to be recognized, approximately $8.4 million would impact the Company’s effective tax rate. The amount impacting the Company’s effective rate is calculated by adding accrued interest and penalties to the gross unrecognized tax benefit excluding positions related to discontinued operations and subtracting the tax benefit associated with state taxes and interest. The Company classifies and reports interest and penalties associated with unrecognized tax benefits as a component of the income tax provision on the Consolidated Statements of Income and as a long-term liability on the Consolidated Balance Sheets. The total amount of such interest and penalties accrued, but excluded from the table above, at the years ending December 31, 2024, 2023 and 2022 were $1.2 million, $1.2 million and $2.3 million, respectively. The Company is subject to U.S. federal income tax as well as income tax in multiple state and foreign jurisdictions. The Company participates in the IRS compliance assurance program and is currently up to date. Generally, state income tax returns are subject to examination for a period of three years to five years after filing. Substantially all material state tax matters have been concluded for tax years through 2018. Various state income tax returns for subsequent years are in the process of examination. At this stage the outcome is uncertain; however, the Company believes that contingencies have been adequately provided for. Statutes of limitation vary among the foreign jurisdictions in which the Company operates. Substantially all foreign tax matters have been concluded for tax years through 2013. The Company believes that foreign tax contingencies associated with income tax examinations underway or open tax years have been provided for adequately. Based on the outcome of certain examinations or as a result of the expiration of statutes of limitations for certain jurisdictions, the Company believes that within the next 12 months it is reasonably possible that previously unrecognized tax benefits could decrease by approximately $0.5 million to $1.5 million. These previously unrecognized tax benefits relate to a variety of tax issues including tax matters relating to prior acquisitions and various state matters. Tax Legislation The Organization for Economic Co-operation and Development (“OECD”) has introduced a framework to implement a global minimum corporate tax of 15%, referred to as Pillar Two. Certain countries in which the Company operates have adopted legislation and other countries are in the process of introducing legislation to implement Pillar Two. However, it is uncertain whether the U.S. will adopt Pillar Two. While the Company does not expect Pillar Two to have a material impact on its effective tax rate, analysis is ongoing as the OECD releases additional guidance and countries implement additional legislation. On August 16, 2022, the U.S. government enacted the Inflation Reduction Act of 2022 (the "IRA"). The IRA includes various tax provisions, including a 15% corporate minimum income tax rate ("CAMT") and expanded tax credits for clean energy incentives. The CAMT does not impact the Consolidated Financial Statements for 2024. The Company will continue to evaluate the impact of CAMT on future years. Additionally, the Company purchased transferable federal tax credits during 2024 from various counterparties. Such federal tax credits were purchased at negotiated discounts, resulting in an income tax benefit recorded during the year ended December 31, 2024.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration