XML 59 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Summary of Income Before Tax From U.S. and Non-U.S. Operations
Geographic sources of income before income taxes consists of the following:
(in millions)202420232022
Continuing operations:   
U.S. domestic$1,106.5 $924.1 $1,099.5 
Foreign4.4 6.3 24.2 
Income from continuing operations before income taxes1,110.9 930.4 1,123.7 
Discontinued operations:   
U.S. domestic(15.2)(121.9)(9.3)
Foreign495.5 143.6 75.9 
Income from discontinued operations before income taxes480.3 21.7 66.6 
Total income before income taxes$1,591.2 $952.1 $1,190.3 
Summary of Provision for Income Taxes From Continuing Operations
The provision for income taxes from continuing operations consists of the following:
(in millions)202420232022
Current provision:   
Federal and state$282.1 $235.2 $280.1 
Foreign22.8 4.5 8.4 
Total current provision304.9 239.7 288.5 
Deferred benefit:   
Federal and state(35.6)(20.2)(19.1)
Foreign(23.5)(8.0)(3.7)
Total deferred benefit(59.1)(28.2)(22.8)
Total provision for income taxes$245.8 $211.5 $265.7 
Summary of Reconciliation of Taxes from Continuing Operations Computed at the Statutory Rate to the Tax Provision
A reconciliation of the tax provision from continuing operations computed at the U.S. federal statutory rate to the actual tax provision follows:
(in millions, except percentages)202420232022
Taxes at U.S. statutory rate$233.3 $195.4 $236.0 
State and local taxes, net of federal income tax benefit33.8 31.4 39.5 
Equity compensation windfall(9.3)(3.3)(4.6)
Tax credits(9.1)(3.3)(3.3)
Other, net(2.9)(8.7)(1.9)
Provision for income taxes$245.8 $211.5 $265.7 
Effective income tax rate on continuing operations22.1 %22.7 %23.6 %
Summary of Deferred Tax Assets (Liabilities)
(in millions)December 31,
2024
December 31,
2023
U.S. federal tax attributes$37.6 $5.2 
Deferred revenue35.9 32.8 
Employee benefits30.9 33.6 
Capitalized research and development costs29.4 20.6 
Lease liabilities22.8 13.3 
U.S. state tax attributes19.2 13.7 
Non-U.S. tax attributes15.7 10.6 
Warranty reserves5.1 5.7 
Other, net16.6 14.9 
Gross deferred assets213.2 150.4 
Valuation allowances(51.7)(15.1)
Deferred tax assets after valuation allowances161.5 135.3 
Intangibles(308.1)(314.1)
Property, plant and equipment(47.7)(46.8)
Right of use assets(21.6)(12.2)
Undistributed foreign earnings(6.3)(5.8)
Gross deferred liabilities(383.7)(378.9)
Net deferred tax liabilities$(222.2)$(243.6)
Summary of Deferred Tax Assets and (Liabilities) Included in the Balance Sheet
Deferred tax assets and liabilities included in the Consolidated Balance Sheet follows:
(in millions)December 31,
2024
December 31,
2023
Other long-term assets$6.0 $0.7 
Other long-term liabilities(228.2)(244.3)
Net deferred tax liabilities$(222.2)$(243.6)
Summary of Reconciliation of the Beginning and Ending Amount of Gross Unrecognized Tax Benefits (Before Estimated Interest and Penalties)
A summary of the movement in gross unrecognized tax benefits (before estimated interest and penalties) follows:
(in millions)202420232022
Balance as of January 1$7.3 $6.4 $7.3 
Additions based on tax positions related to current year3.1 3.3 0.9 
Reductions due to statute of limitations(0.8)(2.7)(1.8)
Adjustments for tax positions of prior years— — 0.2 
Reductions due to settlements— (0.2)(0.2)
Adjustments due to foreign exchange rates— 0.5 — 
Balance as of December 31$9.6 $7.3 $6.4