XML 76 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions - Narrative (Details)
 2 Months Ended 8 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 18, 2024
USD ($)
Nov. 01, 2024
reportingUnit
May 01, 2024
USD ($)
Nov. 08, 2023
USD ($)
Feb. 01, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
reportingUnit
Acquisitions                          
Revenues                     $ 5,003,600,000 $ 4,586,900,000 $ 5,449,400,000
Operating income                     1,143,100,000 982,800,000 1,204,800,000
Goodwill $ 1,478,000,000 $ 1,478,000,000           $ 1,202,500,000 $ 1,478,000,000 $ 1,177,600,000 $ 1,478,000,000 $ 1,202,500,000 $ 1,177,600,000
Useful life of finite lived intangible assets                     12 years 9 months 18 days    
Accrued and other current liabilities           $ 200,000              
Number of reporting units | reportingUnit       4                 4
Customer relationships                          
Acquisitions                          
Useful life of finite lived intangible assets                     13 years 1 month 6 days    
PFB Holdco, Inc                          
Acquisitions                          
Percentage of ownership interest acquired     100.00%                    
Total cash consideration transferred 268,900,000   $ 268,900,000                    
Contribution to net sales since acquisition   1,300,000                      
Contribution to operating income since acquisition   (1,000,000.0)                      
Business combination gross receivables     9,800,000                    
Receivables not expected to be collected     200,000                    
Goodwill deductible for tax purpose     0                    
Deferred tax liabilities     27,900,000                    
Cash and cash equivalents     6,400,000                    
Goodwill     145,000,000.0                    
Definite-lived intangible assets     112,800,000                    
Property, plant and equipment     31,700,000                    
Inventories     14,500,000                    
Receivables, net     9,600,000                    
Accounts payable     4,600,000                    
Accrued and other current liabilities     27,800,000                    
PFB Holdco, Inc | Customer relationships                          
Acquisitions                          
Definite-lived intangible assets     $ 74,900,000                    
Useful life of finite lived intangible assets     11 years                    
MTL Holdings LLC                          
Acquisitions                          
Percentage of ownership interest acquired         100.00%                
Total cash consideration transferred 424,600,000       $ 423,100,000                
Contribution to net sales since acquisition                 86,900,000        
Contribution to operating income since acquisition                 8,500,000        
Business combination gross receivables         14,100,000                
Receivables not expected to be collected         100,000                
Goodwill deductible for tax purpose         134,300,000                
Deferred tax liabilities 6,900,000 6,900,000     6,900,000       6,900,000   $ 6,900,000    
Cash and cash equivalents 10,300,000 10,300,000     10,300,000       10,300,000   10,300,000    
Goodwill 141,000,000.0 141,000,000.0     139,200,000       141,000,000.0   141,000,000.0    
Definite-lived intangible assets 248,300,000 248,300,000     248,300,000       248,300,000   248,300,000    
Property, plant and equipment 10,400,000 10,400,000     10,700,000       10,400,000   10,400,000    
Inventories 17,200,000 17,200,000     17,200,000       17,200,000   17,200,000    
Receivables, net 14,000,000.0 14,000,000.0     14,000,000.0       14,000,000.0   14,000,000.0    
Accounts payable 5,900,000 5,900,000     5,900,000       5,900,000   5,900,000    
Accrued and other current liabilities $ 6,100,000 $ 6,100,000     6,100,000       $ 6,100,000   $ 6,100,000    
MTL Holdings LLC | Customer relationships                          
Acquisitions                          
Definite-lived intangible assets         $ 183,100,000                
Useful life of finite lived intangible assets         13 years                
Polar Industries                          
Acquisitions                          
Total cash consideration transferred           36,100,000              
Revenues               2,400,000          
Operating income               $ 100,000          
Goodwill           20,900,000              
Property, plant and equipment           9,400,000              
Inventories           1,800,000              
Receivables, net           1,800,000              
Accounts payable           200,000              
Polar Industries | Customer relationships                          
Acquisitions                          
Definite-lived intangible assets           $ 2,600,000              
Useful life of finite lived intangible assets           9 years              
MB Technology                          
Acquisitions                          
Percentage of ownership interest acquired             100.00%            
Total cash consideration transferred             $ 26,300,000            
Goodwill deductible for tax purpose             0            
Cash and cash equivalents             1,600,000            
Revenues                   12,000,000.0      
Operating income                   $ 200,000      
Goodwill             12,500,000            
Property, plant and equipment             3,400,000            
Inventories             2,800,000            
Receivables, net             800,000            
Accounts payable             500,000            
MB Technology | Customer relationships                          
Acquisitions                          
Definite-lived intangible assets             $ 7,900,000            
Useful life of finite lived intangible assets             9 years