XML 77 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
 8 Months Ended
Dec. 31, 2024
Dec. 18, 2024
May 01, 2024
Dec. 31, 2024
Dec. 31, 2023
Nov. 08, 2023
Dec. 31, 2022
Preliminary Allocation              
Accrued and other current liabilities           $ (0.2)  
Goodwill $ 1,478.0     $ 1,478.0 $ 1,202.5   $ 1,177.6
PFB Holdco, Inc              
Acquisitions              
Total cash consideration transferred 268.9 $ 268.9          
Preliminary Allocation              
Cash and cash equivalents   6.4          
Receivables, net   9.6          
Inventories   14.5          
Prepaid expenses and other current assets   6.6          
Property, plant and equipment   31.7          
Definite-lived intangible assets   112.8          
Other long-term assets   46.1          
Accounts payable   (4.6)          
Accrued and other current liabilities   (27.8)          
Deferred income taxes   (27.9)          
Other long-term liabilities   (43.5)          
Total identifiable net assets   123.9          
Goodwill   $ 145.0          
MTL Holdings LLC              
Acquisitions              
Total cash consideration transferred 424.6   $ 423.1        
Preliminary Allocation              
Cash and cash equivalents 10.3   10.3 10.3      
Receivables, net 14.0   14.0 14.0      
Inventories 17.2   17.2 17.2      
Prepaid expenses and other current assets 0.9   0.9 0.9      
Property, plant and equipment 10.4   10.7 10.4      
Definite-lived intangible assets 248.3   248.3 248.3      
Other long-term assets 8.1   8.1 8.1      
Accounts payable (5.9)   (5.9) (5.9)      
Accrued and other current liabilities (6.1)   (6.1) (6.1)      
Deferred income taxes (6.9)   (6.9) (6.9)      
Other long-term liabilities (6.7)   (6.7) (6.7)      
Total identifiable net assets 283.6   283.9 283.6      
Goodwill $ 141.0   $ 139.2 141.0      
MTL Holdings LLC | Measurement Period Adjustments              
Acquisitions              
Total cash consideration transferred       1.5      
Measurement Period Adjustments              
Cash and cash equivalents       0.0      
Receivables, net       0.0      
Inventories       0.0      
Prepaid expenses and other current assets       0.0      
Property, plant and equipment       (0.3)      
Definite-lived intangible assets       0.0      
Other long-term assets       0.0      
Accounts payable       0.0      
Accrued and other current liabilities       0.0      
Deferred income taxes       0.0      
Other long-term liabilities       0.0      
Total identifiable net assets       (0.3)      
Goodwill       $ 1.8