XML 48 R30.htm IDEA: XBRL DOCUMENT
v3.25.0.1

EARNINGS (LOSS) PER SHARE | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
EARNINGS (LOSS) PER SHARE | EARNINGS (LOSS) PER SHARE Net income is allocated between the Company’s common shares and other participating securities based on their participation rights. The Series A Preferred Stock and Series B Preferred Stock represent participating securities. Earnings attributable to Series A Preferred Stock and Series B Preferred Stock are not included in earnings attributable to common shares in calculating earnings per common share (the two-class method). For periods of net loss, there is no impact from the two-class method on earnings per share (“EPS”) as net loss is allocated to common shares because Series A Preferred Stock and Series B Preferred Stock are not contractually obligated to share the loss. The following table sets forth the computation of earnings per common share using the two-class method. The dilutive effect of outstanding Series A Preferred Stock, Series B Preferred Stock, the Series A Preferred Stock dividend, and the Series B Preferred Stock dividend is reflected in diluted EPS using the if-converted method and options, RSUs, PSUs and MSUs are reflected using the treasury stock method. For periods of net loss, basic and diluted EPS are the same, as the assumed exercise of Series A Preferred Stock, Series B Preferred Stock, RSUs, PSUs, MSUs, and stock options are anti-dilutive. (Amounts in millions, except share and per share amounts.)
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Basic earnings (loss) per common share: |  |  |  |  |
Net income | $ | 250 |  |  | $ | 153 |  |  | $ | 73 |
Less income allocable to Series A Preferred Stock | — |  |  | — |  |  | (3) |
Less stock dividend attributable to Series A Preferred Stock | (95) |  |  | (270) |  |  | — |
Less income allocable to Series B Preferred Stock | — |  |  | — |  |  | (3) |
Less stock dividend attributable to Series B Preferred Stock | (7) |  |  | (44) |  |  | (44) |
Less stock conversion of Series B Preferred Stock | (372) |  |  | — |  |  | — |
Net (loss) income attributable to common shareholders | $ | (224) |  |  | $ | (161) |  |  | $ | 23 |
Weighted-average shares outstanding - basic | 267,675,764 |  | 235,136,849 |  | 233,201,569
(Loss) income per common share - basic | $ | (0.84) |  |  | $ | (0.68) |  |  | $ | 0.10 |
Diluted earnings (loss) per common share: |  |  |  |  |
Net income | $ | 250 |  |  | $ | 153 |  |  | $ | 73 |
Less income allocable to Series A Preferred Stock | — |  |  | — |  |  | (3) |
Less stock dividend attributable to Series A Preferred Stock | (95) |  |  | (270) |  |  | — |
Less stock dividend attributable to Series B Preferred Stock | (7) |  |  | (44) |  |  | (44) |
Less stock conversion of Series B Preferred Stock | (372) |  |  | — |  |  | — |
Net (loss) income attributable to common shareholders - diluted | $ | (224) |  |  | $ | (161) |  |  | $ | 26 |
Weighted-average shares outstanding - basic | 267,675,764 |  | 235,136,849 |  | 233,201,569
Dilutive securities: (1) |  |  |  |  |
RSUs, warrants, and stock options | — |  | — |  | 359,178
Shares issuable upon conversion of Series B Preferred Shares | — |  | — |  | 32,520,000
Weighted-average shares outstanding - diluted | 267,675,764 |  | 235,136,849 |  | 266,080,747
(Loss) income per common share - diluted | $ | (0.84) |  |  | $ | (0.68) |  |  | $ | 0.10 |
(1)The following items were excluded from the calculation of diluted shares as their inclusion would be anti-dilutive: a.For each of the years ended December 31, 2024, 2023, and 2022, 4,000,000 shares of Series A Preferred Stock, which are convertible to the same number of common shares. b.For the years ended December 31, 2024 and 2023, 0 and 800,000 shares of Series B Preferred Stock which are convertible to 0 and 32,520,000 shares of common stock, respectively. c.For the years ended December 31, 2024 and 2023, 0 and 125,000 stock options, respectively, to purchase the same number of common shares. d.For the years ended December 31, 2024 and 2023, 2,543,662 and 7,944,104 common share equivalents, respectively, which represent the dividend that the Series A Preferred Stock holders are entitled to receive. (See additional description in Note 19 – "Shareholders' Equity and Redeemable Convertible Preferred Stock.") e.For the years ended December 31, 2024 and 2023, 907,345 RSUs, 1,172,208 PSUs, 341,659 MSUs and 904,344 RSUs, 1,652,020 PSUs, 413,361 MSUs, respectively.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration