XML 71 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Summary of Reconciliation Operating Income to EBITDA
Summarized financial information for the Company’s reportable segments are presented and reconciled to consolidated financial information in the following tables, including a reconciliation of segment earnings to income before income taxes:
For the Year Ended December 31, 2024
Safety
Services
Specialty
Services
Total
Revenues from external customers$5,225 $1,793 $7,018 
Intersegment revenues
Net revenues5,227 1,798 7,025 
Reconciliation of revenue:
Elimination of intersegment revenues(7)
Total consolidated revenues$7,018 
Less: (a)
Segment cost of revenues(b)
3,386 1,453 
Segment operating expenses (c)
1,071 190 
Plus:
Segment other income/expense10 
Depreciation33 44 
Segment earnings$809 $209 $1,018 
Reconciliation of profit/(loss):
Corporate/other profit/(loss) (d)
$(125)
Interest income/(expense)(146)
Depreciation(80)
Amortization(222)
Contingent consideration and compensation(3)
Non-service pension expense(22)
Business process transformation expenses(52)
Acquisition related expenses(13)
Loss on extinguishment of debt, net(1)
Restructuring program related costs(32)
Other
Income before income taxes$330 
Asset information:
Total assets$6,473 $1,161 $7,634 
Capital expenditures24 47 71 
(a) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown and amortization expense is excluded from the amounts shown.
(b) Segment cost of revenues consists of costs such as direct labor, materials, subcontract costs and indirect costs related to contract performance, adjusted for non-recurring items.
(c) Segment operating expenses consist primarily of compensation and associated costs for sales and corporate marketing, administrative expenses associated with accounting, finance, legal, information systems, leadership development, and other corporate expenses, adjusted for non-recurring items.
(d) Corporate/other profit/(loss) includes amounts related to corporate functions such as administrative costs, professional fees, and other discrete items.
For the Year Ended December 31, 2023
Safety
Services
Specialty
Services
Total
Revenues from external customers$4,859 $2,069 $6,928 
Intersegment revenues12 10 22 
Net revenues$4,871 $2,079 $6,950 
Reconciliation of revenue:
Elimination of intersegment revenues(22)
Total consolidated revenues$6,928 
Less: (a)
Segment cost of revenues (b)
3,260 1,709 
Segment operating expenses (c)
977 190 
Plus:
Segment other income/expense10 
Depreciation27 49 
Segment earnings$664 $239 $903 
Reconciliation of profit/(loss):
Corporate/other profit/(loss) (d)
$(121)
Interest income/(expense)(145)
Depreciation(79)
Amortization(224)
Contingent consideration and compensation(14)
Non-service pension benefit12 
Business process transformation expenses(30)
Acquisition related expenses(7)
Loss on extinguishment of debt, net(7)
Restructuring program related costs(46)
Other(10)
Income before income taxes$232 
Asset information:
Total assets$5,795 $1,214 $7,009 
Capital expenditures25 48 73 
(a) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown and amortization expense is excluded from the amounts shown.
(b) Segment cost of revenues consists of costs such as direct labor, materials, subcontract costs and indirect costs related to contract performance, adjusted for non-recurring items.
(c) Segment operating expenses consist primarily of compensation and associated costs for sales and corporate marketing, administrative expenses associated with accounting, finance, legal, information systems, leadership development, and other corporate expenses, adjusted for non-recurring items.
(d) Corporate/other profit/(loss) includes amounts related to corporate functions such as administrative costs, professional fees, and other discrete items.
For the Year Ended December 31, 2022
Safety
Services
Specialty
Services
Total
Revenues from external customers$4,544 $2,014 $6,558 
Intersegment revenues$31 $16 $47 
Net revenues$4,575 $2,030 $6,605 
Reconciliation of revenue:
Elimination of intersegment revenues(47)
Total consolidated revenues$6,558 
Less: (a)
Segment cost of revenues (b)
3,143 1,702 
Segment operating expenses (c)
899 171 
Plus:
Segment other income/expense— 
Depreciation26 46 
Segment earnings$559 $210 $769 
Reconciliation of profit/(loss):
Corporate/other profit/(loss) (d)
$(96)
Interest income/(expense)(125)
Depreciation(77)
Amortization(227)
Contingent consideration and compensation(9)
Non-service pension benefit42 
Inventory step-up(9)
Business process transformation expenses(31)
Acquisition related expenses(121)
Gain on extinguishment of debt, net
Restructuring program related costs(30)
Other
Income before income taxes$93 
Asset information:
Total assets$6,029 $1,281 $7,310 
Capital expenditures25 49 74 
(a) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown and amortization expense is excluded from the amounts shown.
(b) Segment cost of revenues consists of costs such as direct labor, materials, subcontract costs and indirect costs related to contract performance, adjusted for non-recurring items.
(c) Segment operating expenses consist primarily of compensation and associated costs for sales and corporate marketing, administrative expenses associated with accounting, finance, legal, information systems, leadership development, and other corporate expenses, adjusted for non-recurring items.
(d) Corporate/other profit/(loss) includes amounts related to corporate functions such as administrative costs, professional fees, and other discrete items.