XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Series A Preferred Stock
Series B Preferred Stock
Preferred Stock
Common Stock
Common Stock
Series A Preferred Stock
Common Stock
Series B Preferred Stock
Additional Paid-In Capital
(Accumulated Deficit) Retained Earnings
Accumulated Other Comprehensive Loss
Preferred stock, beginning balance (in shares) at Dec. 31, 2021       4,000,000            
Beginning balance at Dec. 31, 2021 $ 2,323     $ 0 $ 0     $ 2,560 $ (237) $ 0
Common stock, beginning balance (in shares) at Dec. 31, 2021         224,625,193          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 73               73  
Fair value change - derivatives 62                 62
Foreign currency translation adjustment (164)                 (164)
Pension plans fair value adjustment (165)                 (165)
Preferred stock dividend (in shares)           7,539,697 1,944,939      
Share repurchases (in shares)         (2,505,723)          
Share repurchases (44)             (44)    
Profit sharing plan contributions (in shares)         622,655          
Profit sharing plan contributions 13             13    
Share-based compensation and other, net (in shares)         1,177,151          
Share-based compensation and other, net 29             29    
Preferred stock, ending balance (in shares) at Dec. 31, 2022       4,000,000            
Ending balance at Dec. 31, 2022 2,127     $ 0 $ 0     2,558 (164) (267)
Common stock, ending balance (in shares) at Dec. 31, 2022         233,403,912          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 153               153  
Fair value change - derivatives (24)                 (24)
Foreign currency translation adjustment 61                 61
Pension plans fair value adjustment (244)                 (244)
Loss on dedesignated derivatives amortized from AOCI into income (16)                 (16)
Preferred stock dividend (in shares)     1,348,420       1,933,004      
Share repurchases (in shares)         (1,626,493)          
Share repurchases (41)             (41)    
Profit sharing plan contributions (in shares)         631,194          
Profit sharing plan contributions 14             14    
Share-based compensation and other, net (in shares)         1,233,699          
Share-based compensation and other, net 41             41    
Preferred stock, ending balance (in shares) at Dec. 31, 2023   4,000,000 800,000 4,000,000            
Ending balance at Dec. 31, 2023 2,071     $ 0 $ 0     2,572 (11) (490)
Common stock, ending balance (in shares) at Dec. 31, 2023         235,575,316          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 250               250  
Fair value change - derivatives 18                 18
Foreign currency translation adjustment (107)                 (107)
Pension plans fair value adjustment 26                 26
Loss on dedesignated derivatives amortized from AOCI into income (14)                 (14)
Preferred stock dividend (in shares)     283,196     7,944,104 620,240      
Series B Preferred Stock dividend 0             7 (7)  
Conversion of Series B Preferred Stock, net (in shares)         16,260,163          
Conversion of Series B Preferred Stock, net 197             214 (17)  
Issuance of common shares (in shares)         12,650,000          
Issuance of common shares 458             458    
Profit sharing plan contributions (in shares)         510,319          
Profit sharing plan contributions 16             16    
Share-based compensation and other, net (in shares)         1,218,185          
Share-based compensation and other, net 38             38    
Preferred stock, ending balance (in shares) at Dec. 31, 2024   4,000,000 0 4,000,000            
Ending balance at Dec. 31, 2024 $ 2,953     $ 0 $ 0     $ 3,305 $ 215 $ (567)
Common stock, ending balance (in shares) at Dec. 31, 2024         274,778,327