XML 39 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Series A Preferred Stock
Series B Preferred Stock
Preferred Stock
Common Stock
Common Stock
Series A Preferred Stock
Common Stock
Series B Preferred Stock
Additional Paid-In Capital
Additional Paid-In Capital
Series B Preferred Stock
(Accumulated Deficit) Retained Earnings
(Accumulated Deficit) Retained Earnings
Series B Preferred Stock
Accumulated Other Comprehensive Loss
Preferred stock, beginning balance (in shares) at Dec. 31, 2022       4,000,000                
Beginning balance at Dec. 31, 2022 $ 2,127     $ 0 $ 0     $ 2,558   $ (164)   $ (267)
Common stock, beginning balance (in shares) at Dec. 31, 2022         350,105,868              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 153                 153    
Fair value change - derivatives (24)                     (24)
Foreign currency translation adjustment 61                     61
Defined benefit pension plans adjustment, net of tax (expense) benefit of $(5), $(9), and $81, respectively (244)                     (244)
Loss on dedesignated derivatives amortized from AOCI into income (16)                     (16)
Preferred Stock dividend (in shares)             2,899,506          
Share repurchases (in shares)         (2,439,739)              
Share repurchases (41)             (41)        
Profit sharing plan contributions (in shares)         946,791              
Profit sharing plan contributions 14             14        
Share-based compensation and other, net (in shares)         1,850,548              
Share-based compensation and other, net 41             41        
Preferred stock, ending balance (in shares) at Dec. 31, 2023       4,000,000                
Ending balance at Dec. 31, 2023 2,071     $ 0 $ 0     2,572   (11)   (490)
Common stock, ending balance (in shares) at Dec. 31, 2023         353,362,974              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 250                 250    
Fair value change - derivatives 18                     18
Foreign currency translation adjustment (107)                     (107)
Defined benefit pension plans adjustment, net of tax (expense) benefit of $(5), $(9), and $81, respectively 26                     26
Loss on dedesignated derivatives amortized from AOCI into income $ (14)                     (14)
Preferred Stock dividend (in shares) 11,916,156         11,916,156 930,360          
Series B Preferred Stock dividend     $ 0           $ 7   $ (7)  
Conversion of Series B Preferred Stock, net (in shares)         24,390,245              
Conversion of Series B Preferred Stock, net $ 197             214   (17)    
Issuance of common shares (in shares)         18,975,000              
Issuance of common shares 458             458        
Profit sharing plan contributions (in shares)         765,479              
Profit sharing plan contributions 16             16        
Share-based compensation and other, net (in shares)         1,827,277              
Share-based compensation and other, net 38             38        
Preferred stock, ending balance (in shares) at Dec. 31, 2024   4,000,000   4,000,000                
Ending balance at Dec. 31, 2024 2,953     $ 0 $ 0     3,305   215   (567)
Common stock, ending balance (in shares) at Dec. 31, 2024         412,167,491              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 302                 302    
Fair value change - derivatives (29)                     (29)
Foreign currency translation adjustment 176                     176
Defined benefit pension plans adjustment, net of tax (expense) benefit of $(5), $(9), and $81, respectively $ 15                     15
Preferred Stock dividend (in shares) 15,212,810         3,815,493            
Share repurchases (in shares)         (3,095,573)              
Share repurchases $ (75)             (75)        
Profit sharing plan contributions (in shares)         928,483              
Profit sharing plan contributions 24             24        
Share-based compensation and other, net (in shares)         2,099,379              
Share-based compensation and other, net 42             42        
Preferred stock, ending balance (in shares) at Dec. 31, 2025   4,000,000   4,000,000                
Ending balance at Dec. 31, 2025 $ 3,408     $ 0 $ 0     $ 3,296   $ 517   $ (405)
Common stock, ending balance (in shares) at Dec. 31, 2025         415,915,273