XML 68 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Summary of financial information by business segment
Summarized financial information by business segment is as follows.
 
Year Ended December 31,
($ in millions)
2016
2015
2014
Real Estate Services
 
 
 
Americas
 
 
 
Revenue
$
2,965.9

2,605.5

2,319.1

Gross contract costs
(192.0
)
(212.1
)
(210.4
)
Net non-cash MSR and mortgage banking derivative activity
(23.5
)
0.8


Total fee revenue
2,750.4

2,394.2

2,108.7

Operating expenses:
 

 

 
Compensation, operating and administrative expenses
2,620.6

2,297.1

2,045.3

Depreciation and amortization
84.6

63.2

55.2

Total segment operating expenses
2,705.2

2,360.3

2,100.5

Gross contract costs
(192.0
)
(212.1
)
(210.4
)
Total fee-based segment operating expenses
2,513.2

2,148.2

1,890.1

Segment operating income
260.7

245.2

218.6

Equity earnings
1.2

5.9

0.8

Total segment income
$
261.9

251.1

219.4

 
 
 
 
EMEA
 
 
 
Revenue
$
2,077.5

1,803.1

1,632.6

Gross contract costs
(563.3
)
(397.4
)
(316.4
)
Total fee revenue
1,514.2

1,405.7

1,316.2

Operating expenses:
 

 

 
Compensation, operating and administrative expenses
1,961.3

1,631.2

1,488.0

Depreciation and amortization
37.1

27.2

23.8

Total segment operating expenses
1,998.4

1,658.4

1,511.8

Gross contract costs
(563.3
)
(397.4
)
(316.4
)
Total fee-based segment operating expenses
1,435.1

1,261.0

1,195.4

Segment operating income
79.1

144.7

120.8

Equity (losses) earnings
(0.1
)
0.8


Total segment income
$
79.0

145.5

120.8

Continued: Summarized financial information by business segment is as follows.
 
Year Ended December 31,
($ in millions)
2016
2015
2014
Real Estate Services
 
 
 
Asia Pacific
 

 

 
Revenue
$
1,352.6

1,160.1

1,109.8

Gross contract costs
(268.2
)
(191.8
)
(201.1
)
Total fee revenue
1,084.4

968.3

908.7

Operating expenses:
 

 

 
Compensation, operating and administrative expenses
1,248.9

1,058.1

1,012.7

Depreciation and amortization
17.3

15.5

13.3

Total segment operating expenses
1,266.2

1,073.6

1,026.0

Gross contract costs
(268.2
)
(191.8
)
(201.1
)
Total fee-based segment operating expenses
998.0

881.8

824.9

Segment operating income
86.4

86.5

83.8

Equity earnings
1.1

0.7

0.4

Total segment income
$
87.5

87.2

84.2

 
 
 
 
LaSalle
 

 

 
Revenue
$
407.8

397.0

368.1

Operating expenses:
 
 
 
Compensation, operating and administrative expenses
322.1

307.3

281.0

Depreciation and amortization
2.8

2.2

2.1

Total segment operating expenses
324.9

309.5

283.1

Segment operating income
82.9

87.5

85.0

Equity earnings
31.5

70.1

47.0

Total segment income
$
114.4

157.6

132.0

 
 
 
 
Segment Reconciling Items
 

 

 
Total revenue
6,803.8

5,965.7

5,429.6

Total segment operating expenses before restructuring and acquisition charges
6,294.7

5,401.8

4,921.5

Operating income before restructuring and acquisition charges
509.1

563.9

508.1

Restructuring and acquisition charges
68.5

34.1

42.5

Operating income
$
440.6

529.8

465.6

Reconciliation of segment identifiable assets and segment investments in real estate ventures to consolidated
The following table reconciles segment identifiable assets and investments in real estate ventures to consolidated amounts.
 
December 31, 2016
 
December 31, 2015
($ in millions)
IDENTIFIABLE ASSETS
INVESTMENTS IN REAL ESTATE VENTURES
 
IDENTIFIABLE ASSETS
INVESTMENTS IN REAL ESTATE VENTURES
Real Estate Services:
 
 
 
 
 
Americas
$
4,001.0

10.7

 
$
3,174.7

9.4

EMEA
1,864.7

2.8

 
1,486.7

1.0

Asia Pacific
1,065.3

7.5

 
901.2

3.8

LaSalle
558.6

334.4

 
513.9

297.3

Corporate
139.8


 
110.6


Consolidated
$
7,629.4

355.4

 
$
6,187.1

311.5

Reconciliation of segment property and equipment expenditures to consolidated
The table below reconciles segment property and equipment expenditures to consolidated expenditures.
 
Year Ended December 31,
($ in millions)
2016
2015
2014
Real Estate Services:
 
 
 
Americas
$
141.6

55.5

62.9

EMEA
54.2

42.9

40.4

Asia Pacific
16.1

14.4

16.4

LaSalle
67.9

8.4

2.0

Corporate
36.2

27.9

35.2

Total capital expenditures (1)
316.0

149.1

156.9


(1) Included in total capital expenditures for the years ended December 31, 2016, 2015 and 2014, were $99.8 million, $1.3 million, and $24.2 million, respectively, related to acquisition of investment properties by less than wholly-owned consolidated VIEs.
Schedule of revenue and assets from most significant currencies
The following table sets forth the revenue and assets from our most significant currencies.
 
TOTAL REVENUE
 
TOTAL ASSETS
 
Year Ended December 31,
 
December 31,
($ in millions)
2016
2015
2014
 
2016
2015
United States dollar
$
2,948.5

2,536.4

2,214.1

 
$
4,615.3

3,635.3

British pound
1,007.3

915.5

833.4

 
1,005.3

839.5

Euro
880.7

748.7

701.8

 
581.0

497.4

Australian dollar
345.9

303.0

303.1

 
215.5

212.1

Hong Kong dollar
246.9

186.7

170.5

 
161.1

129.0

Indian rupee
216.2

189.4

155.1

 
182.0

150.1

Japanese yen
199.1

170.0

155.1

 
89.5

53.1

Chinese yuan
196.2

178.6

169.2

 
147.2

107.2

Singapore dollar
104.0

123.2

157.7

 
131.8

123.1

Other currencies
659.0

614.2

569.6

 
500.7

440.3

 
$
6,803.8

5,965.7

5,429.6

 
$
7,629.4

6,187.1