XML 61 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Summary of financial information by business segment
Summarized financial information by business segment is as follows.
 
Year Ended December 31,
($ in millions)
2017
2016
2015
Real Estate Services
 
 
 
Americas
 
 
 
Revenue
$
3,354.5

2,965.9

2,605.5

Gross contract costs
(177.1
)
(192.0
)
(212.1
)
Net non-cash MSR and mortgage banking derivative activity
(15.7
)
(23.5
)
0.8

Total fee revenue
3,161.7

2,750.4

2,394.2

Operating expenses:
 

 

 
Compensation, operating and administrative expenses
2,915.7

2,611.7

2,283.5

Depreciation and amortization
97.5

84.3

62.9

Total segment operating expenses
3,013.2

2,696.0

2,346.4

Gross contract costs
(177.1
)
(192.0
)
(212.1
)
Total fee-based segment operating expenses
2,836.1

2,504.0

2,134.3

Segment operating income
$
341.3

269.9

259.1

Equity (losses) earnings
(0.2
)
1.3

5.8

Total segment income
$
341.1

271.2

264.9

 
 
 
 
EMEA
 
 
 
Revenue
$
2,586.0

2,077.5

1,803.1

Gross contract costs
(654.0
)
(563.3
)
(397.4
)
Total fee revenue
1,932.0

1,514.2

1,405.7

Operating expenses:
 

 

 
Compensation, operating and administrative expenses
2,487.4

1,972.7

1,648.1

Depreciation and amortization
44.6

37.4

27.5

Total segment operating expenses
2,532.0

2,010.1

1,675.6

Gross contract costs
(654.0
)
(563.3
)
(397.4
)
Total fee-based segment operating expenses
1,878.0

1,446.8

1,278.2

Segment operating income
$
54.0

67.4

127.5

Equity earnings (losses)
0.3

(0.1
)
0.8

Total segment income
$
54.3

67.3

128.3

Continued: Summarized financial information by business segment is as follows.
 
Year Ended December 31,
($ in millions)
2017
2016
2015
Real Estate Services
 
 
 
Asia Pacific
 

 

 
Revenue
$
1,636.6

1,352.6

1,160.1

Gross contract costs
(389.5
)
(268.2
)
(191.8
)
Total fee revenue
1,247.1

1,084.4

968.3

Operating expenses:
 

 

 
Compensation, operating and administrative expenses
1,499.9

1,247.2

1,055.8

Depreciation and amortization
22.1

17.3

15.5

Total segment operating expenses
1,522.0

1,264.5

1,071.3

Gross contract costs
(389.5
)
(268.2
)
(191.8
)
Total fee-based segment operating expenses
1,132.5

996.3

879.5

Segment operating income
$
114.6

88.1

88.8

Equity earnings
3.2

1.1

0.7

Total segment income
$
117.8

89.2

89.5

 
 
 
 
LaSalle
 

 

 
Revenue
$
355.3

407.8

397.0

Operating expenses:
 
 
 
Compensation, operating and administrative expenses
294.6

321.3

306.3

Depreciation and amortization
3.0

2.8

2.2

Total segment operating expenses
297.6

324.1

308.5

Segment operating income
$
57.7

83.7

88.5

Equity earnings
41.1

31.5

70.1

Total segment income
$
98.8

115.2

158.6

 
 
 
 
Segment Reconciling Items
 

 

 
Total fee revenue
$
6,696.1

5,756.8

5,165.2

Gross contract costs
1,220.6

1,023.5

801.3

Net non-cash MSR and mortgage banking derivative activity
15.7

23.5

(0.8
)
Total revenue
$
7,932.4

6,803.8

5,965.7

Total segment operating expenses before restructuring and acquisition charges
7,364.8

6,294.7

5,401.8

Operating income before restructuring and acquisition charges
$
567.6

509.1

563.9

Restructuring and acquisition charges
30.7

68.5

34.1

Operating income
$
536.9

440.6

529.8

Reconciliation of segment identifiable assets and segment investments in real estate ventures to consolidated
The following table reconciles segment identifiable assets and investments in real estate ventures to consolidated amounts.
 
December 31, 2017
 
December 31, 2016
($ in millions)
IDENTIFIABLE ASSETS
INVESTMENTS IN REAL ESTATE VENTURES
 
IDENTIFIABLE ASSETS
INVESTMENTS IN REAL ESTATE VENTURES
Real Estate Services:
 
 
 
 
 
Americas
$
3,774.3

14.5

 
$
4,001.0

10.7

EMEA
2,264.3

3.5

 
1,864.7

2.8

Asia Pacific
1,139.4

9.6

 
1,065.3

7.5

LaSalle
548.6

346.9

 
558.6

334.4

Corporate
287.9

1.7

 
139.8


Consolidated
$
8,014.5

376.2

 
$
7,629.4

355.4

Reconciliation of segment property and equipment expenditures to consolidated
The table below reconciles segment property and equipment expenditures to consolidated expenditures.
 
Year Ended December 31,
($ in millions)
2017
2016
2015
Real Estate Services:
 
 
 
Americas
$
62.6

141.6

55.5

EMEA
44.5

54.2

42.9

Asia Pacific
20.3

16.1

14.4

LaSalle
1.2

67.9

8.4

Corporate
25.1

36.2

27.9

Total capital expenditures (1)
$
153.7

316.0

149.1


(1) Included in total capital expenditures for the years ended December 31, 2017, 2016 and 2015, were $2.3 million, $99.8 million, and $1.3 million, respectively, related to acquisition of investment properties by less than wholly-owned consolidated VIEs.
Schedule of revenue and assets from most significant currencies
The following table sets forth the revenue and assets from our most significant currencies.
 
TOTAL REVENUE
 
TOTAL ASSETS
 
Year Ended December 31,
 
December 31,
($ in millions)
2017
2016
2015
 
2017
2016
United States dollar
$
3,251.8

2,948.5

2,536.4

 
$
4,357.3

4,615.3

British pound
1,302.7

1,007.3

915.5

 
1,209.5

1,005.3

Euro
1,084.5

880.7

748.7

 
784.4

581.0

Australian dollar
412.4

345.9

303.0

 
264.1

215.5

Hong Kong dollar
268.8

246.9

186.7

 
184.0

161.1

Chinese yuan
261.2

196.2

178.6

 
158.2

147.2

Indian rupee
259.4

216.2

189.4

 
231.0

182.0

Japanese yen
200.3

199.1

170.0

 
85.4

89.5

Singapore dollar
147.0

104.0

123.2

 
160.3

131.8

Other currencies
744.3

659.0

614.2

 
580.3

500.7

 
$
7,932.4

6,803.8

5,965.7

 
$
8,014.5

7,629.4