XML 23 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Business Segments
4.
BUSINESS SEGMENTS
We manage and report our operations as four business segments:
The three geographic regions of RES including:
(1) Americas,
(2) Europe, Middle East and Africa ("EMEA"), and
(3) Asia Pacific;
and
(4) LaSalle, which offers investment management services on a global basis.
Each geographic region offers our full range of real estate services, including agency leasing and tenant representation, capital markets, property and facility management, project and development management, energy management and sustainability, construction management, and advisory, consulting and valuation services. LaSalle provides investment management services to institutional investors and high-net-worth individuals.
Operating income represents total revenue less direct and allocated indirect expenses. We allocate all indirect expenses to our segments, other than interest and income taxes, as nearly all expenses incurred benefit one or more of the segments. Allocated expenses primarily consist of corporate global overhead, which we allocate to the business segments based on the budgeted operating expenses of each segment.
For segment reporting, (a) gross contract costs and (b) net non-cash mortgage servicing rights ("MSR") and mortgage banking derivative activity are both excluded from revenue in determining "fee revenue". Gross contract costs are excluded from operating expenses in determining "fee-based operating expenses." Excluding these costs from revenue and expenses results in a net presentation which we believe more accurately reflects how we manage our expense base, operating margins, and performance. Refer to Results of Operations, included in Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, for a full description of gross contract costs. In addition, our measure of segment results excludes Restructuring and acquisition charges.
Effective January 1, 2018, management expanded the types of costs we include within gross contract costs. Most notably, this refinement includes the compensation and benefits associated with client-dedicated employees. Comparative periods were recast for consistency. This change in gross contract costs resulted in a decrease to fee revenue and was prompted by (i) the increase in compensation and benefits associated with client-dedicated personnel presented on a gross basis as a result of the adoption of ASC Topic 606 and (ii) the continued changes in our business mix, reflecting expansion of businesses that most commonly incorporate client-dedicated employees in the delivery of services. The most significant impacts are within Property & Facility Management and Project & Development Services.
The Chief Operating Decision Maker of JLL measures and evaluates the segment results excluding (a) gross contract costs, (b) net non-cash MSR and mortgage banking derivative activity, and (c) Restructuring and acquisition charges. As of June 30, 2018, we define the Chief Operating Decision Maker collectively as our Global Executive Board, which is comprised of the following:
Global Chief Executive Officer
Global Chief Financial Officer
Chief Executive Officers of each of our four business segments
Global Chief Executive Officer of Corporate Solutions
Global Chief Executive Officer of Capital Markets
Global Chief Human Resources Officer






Summarized financial information by business segment is as follows.
 
Three Months Ended June 30,
Six Months Ended June 30,
(in millions)
2018
2017
2018
2017
Americas - Real Estate Services
 
 
 
 
Leasing
$
422.9

388.4

$
727.4

687.4

Capital Markets
117.8

104.7

228.8

203.8

Property & Facility Management
1,258.4

1,104.6

2,441.9

2,153.7

Project & Development Services
274.5

265.0

544.1

555.5

Advisory, Consulting and Other
78.9

69.8

151.3

132.0

Revenue
2,152.5

1,932.5

4,093.5

3,732.4

Reimbursements
(1,226.4
)
(1,110.0
)
(2,408.1
)
(2,188.5
)
Revenue before reimbursements
926.1

822.5

1,685.4

1,543.9

Gross contract costs
(156.6
)
(130.4
)
(289.7
)
(262.2
)
Net non-cash MSR and mortgage banking derivative activity
(1.3
)
(6.7
)
(4.0
)
(4.0
)
Fee revenue
768.2

685.4

1,391.7

1,277.7

Operating expenses, excluding reimbursed expenses:
 

 



 
Compensation, operating and administrative expenses
796.9

702.4

1,485.6

1,368.0

Depreciation and amortization
28.3

23.7

52.6

47.2

Segment operating expenses, excluding reimbursed expenses
825.2

726.1

1,538.2

1,415.2

Gross contract costs
(156.6
)
(130.4
)
(289.7
)
(262.2
)
Fee-based segment operating expenses
668.6

595.7

1,248.5

1,153.0

Segment operating income
$
100.9

96.4

$
147.2

128.7

Equity earnings
0.4

0.2

0.5

0.4

Segment income
$
101.3

96.6

$
147.7

129.1

 
 
 
 
 
EMEA - Real Estate Services
 
 
 
 
Leasing
$
72.9

66.8

$
131.8

115.6

Capital Markets
89.9

96.5

179.2

156.5

Property & Facility Management
392.3

335.2

742.6

639.1

Project & Development Services
220.8

160.0

443.4

301.7

Advisory, Consulting and Other
70.7

62.7

133.2

111.5

Revenue
846.6

721.2

1,630.2

1,324.4

Reimbursements
(153.0
)
(125.5
)
(309.0
)
(227.4
)
Revenue before reimbursements
693.6

595.7

1,321.2

1,097.0

Gross contract costs
(305.3
)
(248.9
)
(582.5
)
(480.3
)
Fee revenue
388.3

346.8

738.7

616.7

Operating expenses, excluding reimbursed expenses:
 

 

 
 
Compensation, operating and administrative expenses
683.5

574.6

1,319.7

1,097.6

Depreciation and amortization
11.5

11.1

22.9

21.4

Segment operating expenses, excluding reimbursed expenses
695.0

585.7

1,342.6

1,119.0

Gross contract costs
(305.3
)
(248.9
)
(582.5
)
(480.3
)
Fee-based segment operating expenses
389.7

336.8

760.1

638.7

Segment operating (loss) income
$
(1.4
)
10.0

$
(21.4
)
(22.0
)
Equity earnings




Segment (loss) income
$
(1.4
)
10.0

$
(21.4
)
(22.0
)
Continued: Summarized financial information by business segment is as follows.
 
Three Months Ended June 30,
Six Months Ended June 30,
(in millions)
2018
2017
2018
2017
Asia Pacific - Real Estate Services
 
 
 
 
Leasing
$
58.1

51.2

$
95.9

81.8

Capital Markets
50.3

36.2

82.7

65.8

Property & Facility Management
541.6

505.4

1,061.4

959.4

Project & Development Services
114.1

110.2

201.1

187.9

Advisory, Consulting and Other
48.8

40.7

83.1

75.1

Revenue
812.9

743.7

1,524.2

1,370.0

Reimbursements
(356.2
)
(355.9
)
(677.8
)
(672.4
)
Revenue before reimbursements
456.7

387.8

846.4

697.6

Gross contract costs
(205.4
)
(163.0
)
(400.7
)
(293.4
)
Fee revenue
251.3

224.8

445.7

404.2

Operating expenses, excluding reimbursed expenses:
 

 

 
 
Compensation, operating and administrative expenses
427.5

360.7

812.5

660.7

Depreciation and amortization
5.8

5.7

11.4

10.5

Segment operating expenses, excluding reimbursed expenses
433.3

366.4

823.9

671.2

Gross contract costs
(205.4
)
(163.0
)
(400.7
)
(293.4
)
Fee-based segment operating expenses
227.9

203.4

423.2

377.8

Segment operating income
$
23.4

21.4

$
22.5

26.4

Equity earnings
0.7

0.6

1.0

1.4

Segment income
$
24.1

22.0

$
23.5

27.8

 
 
 
 
 
LaSalle
 

 

 
 
Advisory fees
$
67.1

64.4

$
137.0

126.6

Transaction fees & other
6.7

5.1

23.4

19.3

Incentive fees
17.9

3.4

50.6

15.3

Revenue
91.7

72.9

211.0

161.2

Reimbursements
(4.8
)
(4.4
)
(9.6
)
(8.9
)
Revenue before reimbursements
86.9

68.5

201.4

152.3

Gross Contract Costs
(1.2
)
(1.2
)
(2.5
)
(2.6
)
Fee revenue
85.7

67.3

198.9

149.7

Operating expenses, excluding reimbursed expenses:
 

 

 
 
Compensation, operating and administrative expenses
70.4

59.4

155.0

127.9

Depreciation and amortization
0.7

0.7

1.5

1.4

Segment operating expenses, excluding reimbursed expenses
71.1

60.1

156.5

129.3

Gross contract costs
(1.2
)
(1.2
)
(2.5
)
(2.6
)
Fee-based segment operating expenses
69.9

58.9

154.0

126.7

Segment operating income
$
15.8

8.4

$
44.9

23.0

Equity earnings
9.1

13.7

22.3

18.3

Segment income
$
24.9

22.1

$
67.2

41.3


 
Three Months Ended June 30,
Six Months Ended June 30,
(in millions)
2018
2017
2018
2017
Segment Reconciling Items
 
 
 
 
Fee revenue
$
1,493.5

1,324.3

$
2,775.0

2,448.3

Gross contract costs
668.5

543.5

1,275.4

1,038.5

Net non-cash MSR and mortgage banking derivative activity
1.3

6.7

4.0

4.0

Revenue before reimbursements
2,163.3

1,874.5

4,054.4

3,490.8

Reimbursements
1,740.4

1,595.8

3,404.5

3,097.2

Revenue
$
3,903.7

3,470.3

$
7,458.9

6,588.0

Total segment operating expenses, excluding reimbursed expenses & before restructuring and acquisition charges
$
2,024.6

1,738.3

$
3,861.2

3,334.7

Reimbursed expenses
1,740.4

1,595.8

3,404.5

3,097.2

Total segment operating expenses before restructuring and acquisition charges
$
3,765.0

3,334.1

$
7,265.7

6,431.9

Operating income before restructuring and acquisition charges
$
138.7

136.2

$
193.2

156.1

Restructuring and acquisition (credits) charges
(11.1
)
5.4

(10.4
)
9.9

Operating income
$
149.8

130.8

$
203.6

146.2


The following table reconciles segment identifiable assets to consolidated amounts.
(in millions)
June 30, 2018
December 31, 2017
Real Estate Services:
 
 
Americas
$
5,027.8

4,745.4

EMEA
2,129.0

2,367.5

Asia Pacific
1,227.2

1,305.0

LaSalle
528.4

548.6

Corporate
275.3

287.9

Consolidated
$
9,187.7

9,254.4