XML 40 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Summarized Unaudited Financial Information by Business Segments Summarized financial information by business segment is as follows.
 
Three Months Ended March 31,
(in millions)
2019
2018
Americas - Real Estate Services
 
 
Leasing
$
389.8

304.5

Capital Markets
100.1

111.0

Property & Facility Management
1,362.0

1,183.5

Project & Development Services
308.7

269.6

Advisory, Consulting and Other
89.5

72.4

Revenue
2,250.1

1,941.0

Reimbursements
(1,351.4
)
(1,181.7
)
Revenue before reimbursements
898.7

759.3

Gross contract costs
(187.7
)
(133.1
)
Net non-cash MSR and mortgage banking derivative activity
0.1

(2.7
)
Fee revenue
711.1

623.5

Operating expenses, excluding reimbursed expenses:


 
Compensation, operating and administrative expenses
810.8

688.7

Depreciation and amortization
27.3

24.3

Segment operating expenses, excluding reimbursed expenses
838.1

713.0

Gross contract costs
(187.7
)
(133.1
)
Fee-based segment operating expenses
650.4

579.9

Segment operating income
$
60.6

46.3

Equity (loss) earnings
(0.3
)
0.1

Segment income
$
60.3

46.4

 
 
 
EMEA - Real Estate Services
 
 
Leasing
$
52.2

58.9

Capital Markets
64.0

89.3

Property & Facility Management
369.3

350.3

Project & Development Services
180.5

222.6

Advisory, Consulting and Other
57.4

62.5

Revenue
723.4

783.6

Reimbursements
(164.6
)
(156.0
)
Revenue before reimbursements
558.8

627.6

Gross contract costs
(242.7
)
(277.2
)
Fee revenue
316.1

350.4

Operating expenses, excluding reimbursed expenses:
 
 
Compensation, operating and administrative expenses
576.9

636.2

Depreciation and amortization
11.3

11.4

Segment operating expenses, excluding reimbursed expenses
588.2

647.6

Gross contract costs
(242.7
)
(277.2
)
Fee-based segment operating expenses
345.5

370.4

Segment operating loss
$
(29.4
)
(20.0
)
Equity earnings
0.1


Segment loss
$
(29.3
)
(20.0
)
Continued: Summarized financial information by business segment is as follows.
 
Three Months Ended March 31,
(in millions)
2019
2018
Asia Pacific - Real Estate Services
 
 
Leasing
$
35.9

37.8

Capital Markets
29.4

32.4

Property & Facility Management
537.8

519.8

Project & Development Services
110.9

87.0

Advisory, Consulting and Other
34.7

34.3

Revenue
748.7

711.3

Reimbursements
(341.1
)
(321.6
)
Revenue before reimbursements
407.6

389.7

Gross contract costs
(209.4
)
(195.3
)
Fee revenue
198.2

194.4

Operating expenses, excluding reimbursed expenses:
 
 
Compensation, operating and administrative expenses
400.5

385.0

Depreciation and amortization
6.4

5.6

Segment operating expenses, excluding reimbursed expenses
406.9

390.6

Gross contract costs
(209.4
)
(195.3
)
Fee-based segment operating expenses
197.5

195.3

Segment operating income (loss)
$
0.7

(0.9
)
Equity earnings
0.3

0.3

Segment income (loss)
$
1.0

(0.6
)
 
 
 
LaSalle
 
 
Advisory fees
$
77.6

69.9

Transaction fees & other
13.2

16.7

Incentive fees
7.6

32.7

Revenue
98.4

119.3

Reimbursements
(1.9
)
(4.8
)
Revenue before reimbursements
96.5

114.5

Gross contract costs
(2.8
)
(1.3
)
Fee revenue
93.7

113.2

Operating expenses, excluding reimbursed expenses:
 
 
Compensation, operating and administrative expenses
82.9

84.6

Depreciation and amortization
1.5

0.8

Segment operating expenses, excluding reimbursed expenses
84.4

85.4

Gross contract costs
(2.8
)
(1.3
)
Fee-based segment operating expenses
81.6

84.1

Segment operating income
$
12.1

29.1

Equity earnings
4.9

13.2

Segment income
$
17.0

42.3


 
Three Months Ended March 31,
(in millions)
2019
2018
Segment Reconciling Items
 
 
Fee revenue
$
1,319.1

1,281.5

Gross contract costs
642.6

606.9

Net non-cash MSR and mortgage banking derivative activity
(0.1
)
2.7

Revenue before reimbursements
1,961.6

1,891.1

Reimbursements
1,859.0

1,664.1

Revenue
$
3,820.6

3,555.2

Total segment operating expenses, excluding reimbursed expenses & before restructuring and acquisition charges
$
1,917.6

1,836.6

Reimbursed expenses
1,859.0

1,664.1

Total segment operating expenses before restructuring and acquisition charges
$
3,776.6

3,500.7

Operating income before restructuring and acquisition charges
$
44.0

54.5

Restructuring and acquisition charges
18.6

0.7

Operating income
$
25.4

53.8