XML 79 R25.htm IDEA: XBRL DOCUMENT
v3.19.3

Business Segments (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Segment Reporting [Abstract] |
Summarized Unaudited Financial Information by Business Segments | Summarized financial information by business segment is as follows.
| Three Months Ended September 30, | Nine Months Ended September 30,
(in millions) | 2019 | 2018 | 2019 | 2018
Americas - Real Estate Services |  |  |  |
Leasing | $ | 472.7 |  | 424.0 |  | $ | 1,354.3 |  | 1,151.4 |
Capital Markets | 323.2 |  | 115.6 |  | 553.1 |  | 344.4 |
Property & Facility Management | 1,386.3 |  | 1,271.5 |  | 4,119.2 |  | 3,713.4 |
Project & Development Services | 406.0 |  | 304.7 |  | 1,091.5 |  | 848.8 |
Advisory, Consulting and Other | 99.4 |  | 85.8 |  | 283.2 |  | 237.1 |
Revenue | 2,687.6 |  | 2,201.6 |  | 7,401.3 |  | 6,295.1 |
Reimbursements | (1,430.3 | ) | (1,251.5 | ) | (4,184.8 | ) | (3,659.6 | )
Revenue before reimbursements | 1,257.3 |  | 950.1 |  | 3,216.5 |  | 2,635.5 |
Gross contract costs | (200.8 | ) | (170.7 | ) | (580.3 | ) | (460.4 | )
Net non-cash MSR and mortgage banking derivative activity | (12.7 | ) | (5.3 | ) | (17.4 | ) | (9.3 | )
Fee revenue | 1,043.8 |  | 774.1 |  | 2,618.8 |  | 2,165.8 |
Operating expenses, excluding reimbursed expenses: |  |  |  |  |  |  |
Compensation, operating and administrative expenses | 1,045.6 |  | 821.2 |  | 2,770.1 |  | 2,306.8 |
Depreciation and amortization | 35.3 |  | 24.5 |  | 88.9 |  | 77.1 |
Segment operating expenses, excluding reimbursed expenses | 1,080.9 |  | 845.7 |  | 2,859.0 |  | 2,383.9 |
Gross contract costs | (200.8 | ) | (170.7 | ) | (580.3 | ) | (460.4 | )
Fee-based segment operating expenses | 880.1 |  | 675.0 |  | 2,278.7 |  | 1,923.5 |
Segment operating income | $ | 176.4 |  | 104.4 |  | $ | 357.5 |  | 251.6 |
Equity earnings | 1.5 |  | 0.1 |  | 1.6 |  | 0.6 |
Segment income | $ | 177.9 |  | 104.5 |  | $ | 359.1 |  | 252.2 |
EMEA - Real Estate Services |  |  |  |
Leasing | $ | 72.2 |  | 80.1 |  | $ | 190.3 |  | 211.9 |
Capital Markets | 106.2 |  | 108.9 |  | 248.7 |  | 288.1 |
Property & Facility Management | 387.1 |  | 336.3 |  | 1,137.0 |  | 1,078.9 |
Project & Development Services | 234.2 |  | 220.1 |  | 633.9 |  | 663.5 |
Advisory, Consulting and Other | 62.9 |  | 60.2 |  | 194.4 |  | 193.4 |
Revenue | 862.6 |  | 805.6 |  | 2,404.3 |  | 2,435.8 |
Reimbursements | (174.1 | ) | (171.0 | ) | (492.4 | ) | (480.0 | )
Revenue before reimbursements | 688.5 |  | 634.6 |  | 1,911.9 |  | 1,955.8 |
Gross contract costs | (287.5 | ) | (237.9 | ) | (814.9 | ) | (820.4 | )
Fee revenue | 401.0 |  | 396.7 |  | 1,097.0 |  | 1,135.4 |
Operating expenses, excluding reimbursed expenses: |  |  |  |  |  |
Compensation, operating and administrative expenses | 664.6 |  | 611.7 |  | 1,896.1 |  | 1,931.4 |
Depreciation and amortization | 10.1 |  | 11.8 |  | 32.7 |  | 34.7 |
Segment operating expenses, excluding reimbursed expenses | 674.7 |  | 623.5 |  | 1,928.8 |  | 1,966.1 |
Gross contract costs | (287.5 | ) | (237.9 | ) | (814.9 | ) | (820.4 | )
Fee-based segment operating expenses | 387.2 |  | 385.6 |  | 1,113.9 |  | 1,145.7 |
Segment operating income (loss) | $ | 13.8 |  | 11.1 |  | $ | (16.9 | ) | (10.3 | )
Equity losses | — |  | — |  | (1.0 | ) | — |
Segment income (loss) | $ | 13.8 |  | 11.1 |  | $ | (17.9 | ) | (10.3 | )
Continued: Summarized financial information by business segment is as follows.
| Three Months Ended September 30, | Nine Months Ended September 30,
(in millions) | 2019 | 2018 | 2019 | 2018
Asia Pacific - Real Estate Services |  |  |  |
Leasing | $ | 59.4 |  | 69.3 |  | $ | 161.5 |  | 165.2 |
Capital Markets | 50.6 |  | 39.5 |  | 128.2 |  | 122.2 |
Property & Facility Management | 539.4 |  | 529.2 |  | 1,630.6 |  | 1,590.6 |
Project & Development Services | 145.7 |  | 108.7 |  | 393.9 |  | 309.8 |
Advisory, Consulting and Other | 38.7 |  | 43.3 |  | 123.5 |  | 126.4 |
Revenue | 833.8 |  | 790.0 |  | 2,437.7 |  | 2,314.2 |
Reimbursements | (343.6 | ) | (330.0 | ) | (1,044.3 | ) | (1,007.8 | )
Revenue before reimbursements | 490.2 |  | 460.0 |  | 1,393.4 |  | 1,306.4 |
Gross contract costs | (225.3 | ) | (207.7 | ) | (667.4 | ) | (608.4 | )
Fee revenue | 264.9 |  | 252.3 |  | 726.0 |  | 698.0 |
Operating expenses, excluding reimbursed expenses: |  |  |  |  |  |
Compensation, operating and administrative expenses | 452.9 |  | 432.6 |  | 1,316.0 |  | 1,245.1 |
Depreciation and amortization | 6.5 |  | 5.6 |  | 19.3 |  | 17.0 |
Segment operating expenses, excluding reimbursed expenses | 459.4 |  | 438.2 |  | 1,335.3 |  | 1,262.1 |
Gross contract costs | (225.3 | ) | (207.7 | ) | (667.4 | ) | (608.4 | )
Fee-based segment operating expenses | 234.1 |  | 230.5 |  | 667.9 |  | 653.7 |
Segment operating income | $ | 30.8 |  | 21.8 |  | $ | 58.1 |  | 44.3 |
Equity earnings | 0.7 |  | 1.0 |  | 1.4 |  | 2.0 |
Segment income | $ | 31.5 |  | 22.8 |  | $ | 59.5 |  | 46.3 |
LaSalle |  |  |  |  |  |
Advisory fees | $ | 79.9 |  | 68.0 |  | $ | 237.0 |  | 205.0 |
Transaction fees & other | 14.2 |  | 9.8 |  | 43.7 |  | 33.2 |
Incentive fees | 17.5 |  | 94.8 |  | 58.7 |  | 145.4 |
Revenue | 111.6 |  | 172.6 |  | 339.4 |  | 383.6 |
Reimbursements | (1.8 | ) | (3.6 | ) | (5.6 | ) | (13.2 | )
Revenue before reimbursements | 109.8 |  | 169.0 |  | 333.8 |  | 370.4 |
Gross contract costs | (4.1 | ) | (0.7 | ) | (11.1 | ) | (3.2 | )
Fee revenue | 105.7 |  | 168.3 |  | 322.7 |  | 367.2 |
Operating expenses, excluding reimbursed expenses: |  |  |  |  |  |
Compensation, operating and administrative expenses | 87.5 |  | 110.9 |  | 266.4 |  | 265.9 |
Depreciation and amortization | 1.7 |  | 0.8 |  | 4.7 |  | 2.3 |
Segment operating expenses, excluding reimbursed expenses | 89.2 |  | 111.7 |  | 271.1 |  | 268.2 |
Gross contract costs | (4.1 | ) | (0.7 | ) | (11.1 | ) | (3.2 | )
Fee-based segment operating expenses | 85.1 |  | 111.0 |  | 260.0 |  | 265.0 |
Segment operating income | $ | 20.6 |  | 57.3 |  | $ | 62.7 |  | 102.2 |
Equity earnings | 14.9 |  | 2.3 |  | 30.3 |  | 24.6 |
Segment income | $ | 35.5 |  | 59.6 |  | $ | 93.0 |  | 126.8 |
| Three Months Ended September 30, | Nine Months Ended September 30,
(in millions) | 2019 | 2018 | 2019 | 2018
Segment Reconciling Items |  |  |  |
Fee revenue | $ | 1,815.4 |  | 1,591.4 |  | $ | 4,764.5 |  | 4,366.4 |
Gross contract costs | 717.7 |  | 617.0 |  | 2,073.7 |  | 1,892.4 |
Net non-cash MSR and mortgage banking derivative activity | 12.7 |  | 5.3 |  | 17.4 |  | 9.3 |
Revenue before reimbursements | 2,545.8 |  | 2,213.7 |  | 6,855.6 |  | 6,268.1 |
Reimbursements | 1,949.8 |  | 1,756.1 |  | 5,727.1 |  | 5,160.6 |
Revenue | $ | 4,495.6 |  | 3,969.8 |  | $ | 12,582.7 |  | 11,428.7 |
Total segment operating expenses, excluding reimbursed expenses & before restructuring and acquisition charges | $ | 2,304.2 |  | 2,019.1 |  | $ | 6,394.2 |  | 5,880.3 |
Reimbursed expenses | 1,949.8 |  | 1,756.1 |  | 5,727.1 |  | 5,160.6 |
Total segment operating expenses before restructuring and acquisition charges | $ | 4,254.0 |  | 3,775.2 |  | $ | 12,121.3 |  | 11,040.9 |
Operating income before restructuring and acquisition charges | $ | 241.6 |  | 194.6 |  | $ | 461.4 |  | 387.8 |
Restructuring and acquisition charges (credits) | 70.0 |  | 3.7 |  | 114.3 |  | (6.7 | )
Operating income | $ | 171.6 |  | 190.9 |  | $ | 347.1 |  | 394.5 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration