XML 79 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments (Tables)
 9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Summarized Unaudited Financial Information by Business Segments
Summarized financial information by business segment is as follows.
 
Three Months Ended September 30,
Nine Months Ended September 30,
(in millions)
2019
2018
2019
2018
Americas - Real Estate Services
 
 
 
 
Leasing
$
472.7

424.0

$
1,354.3

1,151.4

Capital Markets
323.2

115.6

553.1

344.4

Property & Facility Management
1,386.3

1,271.5

4,119.2

3,713.4

Project & Development Services
406.0

304.7

1,091.5

848.8

Advisory, Consulting and Other
99.4

85.8

283.2

237.1

Revenue
2,687.6

2,201.6

7,401.3

6,295.1

Reimbursements
(1,430.3
)
(1,251.5
)
(4,184.8
)
(3,659.6
)
Revenue before reimbursements
1,257.3

950.1

3,216.5

2,635.5

Gross contract costs
(200.8
)
(170.7
)
(580.3
)
(460.4
)
Net non-cash MSR and mortgage banking derivative activity
(12.7
)
(5.3
)
(17.4
)
(9.3
)
Fee revenue
1,043.8

774.1

2,618.8

2,165.8

Operating expenses, excluding reimbursed expenses:
 

 



 
Compensation, operating and administrative expenses
1,045.6

821.2

2,770.1

2,306.8

Depreciation and amortization
35.3

24.5

88.9

77.1

Segment operating expenses, excluding reimbursed expenses
1,080.9

845.7

2,859.0

2,383.9

Gross contract costs
(200.8
)
(170.7
)
(580.3
)
(460.4
)
Fee-based segment operating expenses
880.1

675.0

2,278.7

1,923.5

Segment operating income
$
176.4

104.4

$
357.5

251.6

Equity earnings
1.5

0.1

1.6

0.6

Segment income
$
177.9

104.5

$
359.1

252.2

 
 
 
 
 
EMEA - Real Estate Services
 
 
 
 
Leasing
$
72.2

80.1

$
190.3

211.9

Capital Markets
106.2

108.9

248.7

288.1

Property & Facility Management
387.1

336.3

1,137.0

1,078.9

Project & Development Services
234.2

220.1

633.9

663.5

Advisory, Consulting and Other
62.9

60.2

194.4

193.4

Revenue
862.6

805.6

2,404.3

2,435.8

Reimbursements
(174.1
)
(171.0
)
(492.4
)
(480.0
)
Revenue before reimbursements
688.5

634.6

1,911.9

1,955.8

Gross contract costs
(287.5
)
(237.9
)
(814.9
)
(820.4
)
Fee revenue
401.0

396.7

1,097.0

1,135.4

Operating expenses, excluding reimbursed expenses:
 

 

 
 
Compensation, operating and administrative expenses
664.6

611.7

1,896.1

1,931.4

Depreciation and amortization
10.1

11.8

32.7

34.7

Segment operating expenses, excluding reimbursed expenses
674.7

623.5

1,928.8

1,966.1

Gross contract costs
(287.5
)
(237.9
)
(814.9
)
(820.4
)
Fee-based segment operating expenses
387.2

385.6

1,113.9

1,145.7

Segment operating income (loss)
$
13.8

11.1

$
(16.9
)
(10.3
)
Equity losses
—

—

(1.0
)
—

Segment income (loss)
$
13.8

11.1

$
(17.9
)
(10.3
)
Continued: Summarized financial information by business segment is as follows.
 
Three Months Ended September 30,
Nine Months Ended September 30,
(in millions)
2019
2018
2019
2018
Asia Pacific - Real Estate Services
 
 
 
 
Leasing
$
59.4

69.3

$
161.5

165.2

Capital Markets
50.6

39.5

128.2

122.2

Property & Facility Management
539.4

529.2

1,630.6

1,590.6

Project & Development Services
145.7

108.7

393.9

309.8

Advisory, Consulting and Other
38.7

43.3

123.5

126.4

Revenue
833.8

790.0

2,437.7

2,314.2

Reimbursements
(343.6
)
(330.0
)
(1,044.3
)
(1,007.8
)
Revenue before reimbursements
490.2

460.0

1,393.4

1,306.4

Gross contract costs
(225.3
)
(207.7
)
(667.4
)
(608.4
)
Fee revenue
264.9

252.3

726.0

698.0

Operating expenses, excluding reimbursed expenses:
 

 

 
 
Compensation, operating and administrative expenses
452.9

432.6

1,316.0

1,245.1

Depreciation and amortization
6.5

5.6

19.3

17.0

Segment operating expenses, excluding reimbursed expenses
459.4

438.2

1,335.3

1,262.1

Gross contract costs
(225.3
)
(207.7
)
(667.4
)
(608.4
)
Fee-based segment operating expenses
234.1

230.5

667.9

653.7

Segment operating income
$
30.8

21.8

$
58.1

44.3

Equity earnings
0.7

1.0

1.4

2.0

Segment income
$
31.5

22.8

$
59.5

46.3

 
 
 
 
 
LaSalle
 

 

 
 
Advisory fees
$
79.9

68.0

$
237.0

205.0

Transaction fees & other
14.2

9.8

43.7

33.2

Incentive fees
17.5

94.8

58.7

145.4

Revenue
111.6

172.6

339.4

383.6

Reimbursements
(1.8
)
(3.6
)
(5.6
)
(13.2
)
Revenue before reimbursements
109.8

169.0

333.8

370.4

Gross contract costs
(4.1
)
(0.7
)
(11.1
)
(3.2
)
Fee revenue
105.7

168.3

322.7

367.2

Operating expenses, excluding reimbursed expenses:
 

 

 
 
Compensation, operating and administrative expenses
87.5

110.9

266.4

265.9

Depreciation and amortization
1.7

0.8

4.7

2.3

Segment operating expenses, excluding reimbursed expenses
89.2

111.7

271.1

268.2

Gross contract costs
(4.1
)
(0.7
)
(11.1
)
(3.2
)
Fee-based segment operating expenses
85.1

111.0

260.0

265.0

Segment operating income
$
20.6

57.3

$
62.7

102.2

Equity earnings
14.9

2.3

30.3

24.6

Segment income
$
35.5

59.6

$
93.0

126.8


 
Three Months Ended September 30,
Nine Months Ended September 30,
(in millions)
2019
2018
2019
2018
Segment Reconciling Items
 
 
 
 
Fee revenue
$
1,815.4

1,591.4

$
4,764.5

4,366.4

Gross contract costs
717.7

617.0

2,073.7

1,892.4

Net non-cash MSR and mortgage banking derivative activity
12.7

5.3

17.4

9.3

Revenue before reimbursements
2,545.8

2,213.7

6,855.6

6,268.1

Reimbursements
1,949.8

1,756.1

5,727.1

5,160.6

Revenue
$
4,495.6

3,969.8

$
12,582.7

11,428.7

Total segment operating expenses, excluding reimbursed expenses & before restructuring and acquisition charges
$
2,304.2

2,019.1

$
6,394.2

5,880.3

Reimbursed expenses
1,949.8

1,756.1

5,727.1

5,160.6

Total segment operating expenses before restructuring and acquisition charges
$
4,254.0

3,775.2

$
12,121.3

11,040.9

Operating income before restructuring and acquisition charges
$
241.6

194.6

$
461.4

387.8

Restructuring and acquisition charges (credits)
70.0

3.7

114.3

(6.7
)
Operating income
$
171.6

190.9

$
347.1

394.5