XML 39 R24.htm IDEA: XBRL DOCUMENT
v3.20.2

Business Combinations, Goodwill and Other Intangible Assets (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2020
Schedule of Business Acquisitions, Pro Forma Revenue [Line Items] |
Summary of Earn-out Payments [Table Text Block] | Earn-Out Payments
($ in millions) | June 30, 2020 |  | December 31, 2019
Number of acquisitions with earn-out payments subject to the achievement of certain performance criteria | 44 |  |  | 44 |
Maximum earn-out payments (undiscounted) | $ | 221.1 |  |  | $ | 268.9 |
Short-term earn-out liabilities (fair value)1 | 78.2 |  |  | 53.9 |
Long-term earn-out liabilities (fair value)1 | 19.6 |  |  | 94.5 |
1 Included in Short-term and Long-term acquisition-related obligations on the Condensed Consolidated Balance Sheets.
Movements in Goodwill by Reporting Segment | The following tables detail, by reporting segment, movements in goodwill.
| Real Estate Services |  |  |
(in millions) | Americas | EMEA | Asia Pacific | LaSalle |  | Consolidated
Balance as of December 31, 2019 | $ | 2,877.6 |  | 915.9 |  | 317.6 |  | 57.1 |  |  | $ | 4,168.2 |
Dispositions | — |  | (0.7 | ) | — |  | — |  |  | (0.7 | )
Impact of exchange rate movements | (1.7 | ) | (41.4 | ) | (2.5 | ) | (1.0 | ) |  | (46.6 | )
Balance as of June 30, 2020 | $ | 2,875.9 |  | 873.8 |  | 315.1 |  | 56.1 |  |  | $ | 4,120.9 |
| Real Estate Services |  |  |
(in millions) | Americas | EMEA | Asia Pacific | LaSalle |  | Consolidated
Balance as of December 31, 2018 | $ | 1,452.0 |  | 906.8 |  | 316.8 |  | 22.2 |  |  | $ | 2,697.8 |
Additions, net of adjustments | 3.2 |  | 1.6 |  | — |  | 35.4 |  |  | 40.2 |
Impact of exchange rate movements | 1.2 |  | (8.0 | ) | 0.5 |  | (1.0 | ) |  | (7.3 | )
Balance as of June 30, 2019 | $ | 1,456.4 |  | 900.4 |  | 317.3 |  | 56.6 |  |  | $ | 2,730.7 |
Movements in Gross Carrying Amount and Accumulated Amortization of Finite-Lived Intangible Assets | The following tables detail, by reporting segment, movements in the gross carrying amount and accumulated amortization of our identifiable intangibles.
| MSRs |  | Other Intangibles |  |
(in millions) | Americas |  | Americas | EMEA | Asia Pacific | LaSalle |  | Consolidated
Gross Carrying Amount |  |  |  |  |  |  |  |
Balance as of December 31, 2019 | $ | 480.4 |  |  | 285.7 |  | 55.9 |  | 21.4 |  | 54.0 |  |  | $ | 897.4 |
Additions, net of adjustments (1) | 43.0 |  |  | — |  | — |  | 0.5 |  | — |  |  | 43.5 |
Adjustment for fully amortized intangibles | (20.0 | ) |  | (6.2 | ) | (0.5 | ) | — |  | — |  |  | (26.7 | )
Impact of exchange rate movements | — |  |  | (0.4 | ) | (3.5 | ) | (0.4 | ) | (0.1 | ) |  | (4.4 | )
Balance as of June 30, 2020 | $ | 503.4 |  |  | 279.1 |  | 51.9 |  | 21.5 |  | 53.9 |  |  | $ | 909.8 |
Accumulated Amortization |  |  |  |  |  |  |  |  |  |  |  |  |
Balance as of December 31, 2019 | $ | (104.0 | ) |  | (68.3 | ) | (33.1 | ) | (6.7 | ) | (2.7 | ) |  | $ | (214.8 | )
Amortization, net (2) | (42.5 | ) |  | (23.4 | ) | (3.5 | ) | (0.7 | ) | (1.3 | ) |  | (71.4 | )
Adjustment for fully amortized intangibles | 20.0 |  |  | 6.2 |  | 0.5 |  | — |  | — |  |  | 26.7 |
Impact of exchange rate movements | — |  |  | 0.3 |  | 2.2 |  | 0.1 |  | — |  |  | 2.6 |
Balance as of June 30, 2020 | $ | (126.5 | ) |  | (85.2 | ) | (33.9 | ) | (7.3 | ) | (4.0 | ) |  | $ | (256.9 | )
Net book value as of June 30, 2020 | $ | 376.9 |  |  | 193.9 |  | 18.0 |  | 14.2 |  | 49.9 |  |  | $ | 652.9 |
(1) Included in this amount for MSRs was (i) $9.3 million relating to prepayments/write-offs due to prepayments of the underlying obligation for which we assumed, acquired or retained the servicing rights and (ii) $2.8 million relating to an impairment valuation allowance, recognized during the three months ended June 30, 2020. (2) Amortization of MSRs is included in Revenue before reimbursements within the Condensed Consolidated Statements of Comprehensive Income.
| MSRs |  | Other Intangibles |  |
(in millions) | Americas |  | Americas | EMEA | Asia Pacific | LaSalle |  | Consolidated
Gross Carrying Amount |  |  |  |  |  |  |  |
Balance as of December 31, 2018 | $ | 266.2 |  |  | 90.0 |  | 83.1 |  | 23.5 |  | 43.9 |  |  | $ | 506.7 |
Additions, net of adjustments (1) | 21.2 |  |  | 0.9 |  | 0.1 |  | — |  | 9.7 |  |  | 31.9 |
Adjustment for fully amortized intangibles | (8.2 | ) |  | — |  | (14.0 | ) | — |  | — |  |  | (22.2 | )
Impact of exchange rate movements | — |  |  | 0.1 |  | (0.8 | ) | — |  | 0.7 |  |  | — |
Balance as of June 30, 2019 | $ | 279.2 |  |  | 91.0 |  | 68.4 |  | 23.5 |  | 54.3 |  |  | $ | 516.4 |
Accumulated Amortization |  |  |  |  |  |  |  |  |  |  |  |  |
Balance as of December 31, 2018 | $ | (72.4 | ) |  | (38.8 | ) | (51.8 | ) | (6.8 | ) | — |  |  | $ | (169.8 | )
Amortization, net (2) | (18.6 | ) |  | (7.1 | ) | (5.4 | ) | (1.1 | ) | (1.4 | ) |  | (33.6 | )
Adjustment for fully amortized intangibles | 8.2 |  |  | — |  | 14.0 |  | — |  | — |  |  | 22.2 |
Impact of exchange rate movements | — |  |  | 0.2 |  | 0.7 |  | — |  | — |  |  | 0.9 |
Balance as of June 30, 2019 | $ | (82.8 | ) |  | (45.7 | ) | (42.5 | ) | (7.9 | ) | (1.4 | ) |  | $ | (180.3 | )
Net book value as of June 30, 2019 | $ | 196.4 |  |  | 45.3 |  | 25.9 |  | 15.6 |  | 52.9 |  |  | $ | 336.1 |
(1) Included in this amount for MSRs was $3.0 million relating to prepayments/write-offs due to prepayments of the underlying obligation for which we assumed, acquired or retained the servicing rights. (2) Amortization of MSRs is included in Revenue before reimbursements within the Condensed Consolidated Statements of Comprehensive Income.
Future Amortization Expense for Finite-Lived Intangible Assets | The remaining estimated future amortization expense of MSRs and other identifiable intangible assets, by year, as of June 30, 2020, is presented in the following table.
(in millions) | MSRs | Other Intangibles |  | Total
2020 (remaining 6 months) | $ | 33.3 |  | 28.9 |  |  | $ | 62.2 |
2021 | 63.9 |  | 48.6 |  |  | 112.5 |
2022 | 56.6 |  | 42.9 |  |  | 99.5 |
2023 | 50.1 |  | 40.5 |  |  | 90.6 |
2024 | 42.3 |  | 36.2 |  |  | 78.5 |
2025 | 34.7 |  | 18.9 |  |  | 53.6 |
Thereafter | 96.0 |  | 10.0 |  |  | 106.0 |
Total | $ | 376.9 |  | 226.0 |  |  | $ | 602.9 |

X
- Definition Tabular disclosure of finite- and indefinite-lived intangible assets by segment and the changes during the year to gross carrying amount and accumulated amortization. + References No definition available. + Details
Name: | jll_ScheduleOfFiniteAndIndefiniteLivedIntangibleAssetsBySegmentTableTextBlock
Namespace Prefix: | jll_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition [Line Items] for Schedule of Business Acquisitions, Pro Forma Revenue [Table] + References No definition available. + Details
Name: | jll_ScheduleofBusinessAcquisitionsProFormaRevenueLineItems
Namespace Prefix: | jll_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition [Table Text Block] for Summary of Earn-out Payments [Table] + References No definition available. + Details
Name: | jll_SummaryofEarnoutPaymentsTableTextBlock
Namespace Prefix: | jll_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration