XML 38 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments (Tables)
 6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Summarized Unaudited Financial Information by Business Segments
Summarized financial information by business segment is as follows.
 
Three Months Ended June 30,
Six Months Ended June 30,
(in millions)
2020
2019
2020
2019
Americas - Real Estate Services
 
 
 
 
Leasing
$
278.1

491.8

$
697.0

881.6

Capital Markets
140.8

129.8

388.2

229.9

Property & Facility Management
1,439.5

1,370.9

2,898.3

2,732.9

Project & Development Services
275.3

376.8

581.7

685.5

Advisory, Consulting and Other
95.3

94.3

186.9

183.8

Revenue
2,229.0

2,463.6

4,752.1

4,713.7

Reimbursements
(1,345.0
)
(1,403.1
)
(2,738.5
)
(2,754.5
)
Revenue before reimbursements
884.0

1,060.5

2,013.6

1,959.2

Gross contract costs
(192.3
)
(191.8
)
(405.1
)
(379.5
)
Net non-cash MSR and mortgage banking derivative activity
(8.6
)
(4.8
)
(7.0
)
(4.7
)
Fee revenue
683.1

863.9

1,601.5

1,575.0

Operating expenses, excluding reimbursed expenses:
 

 



 
Compensation, operating and administrative expenses
805.3

913.7

1,815.6

1,724.5

Depreciation and amortization
39.1

26.3

76.5

53.6

Segment operating expenses, excluding reimbursed expenses
844.4

940.0

1,892.1

1,778.1

Gross contract costs
(192.3
)
(191.8
)
(405.1
)
(379.5
)
Fee-based segment operating expenses
652.1

748.2

1,487.0

1,398.6

Segment operating income
$
39.6

120.5

$
121.5

181.1

Equity earnings
2.9

0.4

15.6

0.1

Segment income
$
42.5

120.9

$
137.1

181.2

 
 
 
 
 
EMEA - Real Estate Services
 
 
 
 
Leasing
$
46.7

65.9

$
94.8

118.1

Capital Markets
50.0

78.5

123.2

142.5

Property & Facility Management
320.5

380.6

695.5

749.9

Project & Development Services
164.3

219.2

367.5

399.7

Advisory, Consulting and Other
44.7

74.1

101.1

131.5

Revenue
626.2

818.3

1,382.1

1,541.7

Reimbursements
(168.8
)
(153.7
)
(351.6
)
(318.3
)
Revenue before reimbursements
457.4

664.6

1,030.5

1,223.4

Gross contract costs
(189.4
)
(284.7
)
(452.0
)
(527.4
)
Fee revenue
268.0

379.9

578.5

696.0

Operating expenses, excluding reimbursed expenses:
 

 

 
 
Compensation, operating and administrative expenses
481.8

654.6

1,066.2

1,231.5

Depreciation and amortization
9.0

11.3

18.2

22.6

Segment operating expenses, excluding reimbursed expenses
490.8

665.9

1,084.4

1,254.1

Gross contract costs
(189.4
)
(284.7
)
(452.0
)
(527.4
)
Fee-based segment operating expenses
301.4

381.2

632.4

726.7

Segment operating loss
$
(33.4
)
(1.3
)
$
(53.9
)
(30.7
)
Equity losses
—

(1.1
)
—

(1.0
)
Segment loss
$
(33.4
)
(2.4
)
$
(53.9
)
(31.7
)
Continued: Summarized financial information by business segment is as follows.
 
Three Months Ended June 30,
Six Months Ended June 30,
(in millions)
2020
2019
2020
2019
Asia Pacific - Real Estate Services
 
 
 
 
Leasing
$
33.8

66.2

$
59.2

102.1

Capital Markets
24.0

48.2

45.7

77.6

Property & Facility Management
515.2

553.4

1,047.2

1,091.2

Project & Development Services
97.2

137.3

192.0

248.2

Advisory, Consulting and Other
45.1

50.1

83.3

84.8

Revenue
715.3

855.2

1,427.4

1,603.9

Reimbursements
(327.0
)
(359.6
)
(611.9
)
(700.7
)
Revenue before reimbursements
388.3

495.6

815.5

903.2

Gross contract costs
(189.5
)
(232.7
)
(439.0
)
(442.1
)
Fee revenue
198.8

262.9

376.5

461.1

Operating expenses, excluding reimbursed expenses:
 

 

 
 
Compensation, operating and administrative expenses
362.6

462.6

780.1

863.1

Depreciation and amortization
7.0

6.4

13.6

12.8

Segment operating expenses, excluding reimbursed expenses
369.6

469.0

793.7

875.9

Gross contract costs
(189.5
)
(232.7
)
(439.0
)
(442.1
)
Fee-based segment operating expenses
180.1

236.3

354.7

433.8

Segment operating income
$
18.7

26.6

$
21.8

27.3

Equity earnings (losses)
0.5

0.4

(0.2
)
0.7

Segment income
$
19.2

27.0

$
21.6

28.0

 
 
 
 
 
LaSalle
 

 

 
 
Advisory fees
$
80.9

79.5

$
166.5

157.1

Transaction fees & other
4.8

16.3

18.4

29.5

Incentive fees
14.2

33.6

19.9

41.2

Revenue
99.9

129.4

204.8

227.8

Reimbursements
(1.1
)
(1.9
)
(2.9
)
(3.8
)
Revenue before reimbursements
98.8

127.5

201.9

224.0

Gross contract costs
(3.8
)
(4.2
)
(8.3
)
(7.0
)
Fee revenue
95.0

123.3

193.6

217.0

Operating expenses, excluding reimbursed expenses:
 

 

 
 
Compensation, operating and administrative expenses
82.9

96.0

170.0

178.9

Depreciation and amortization
1.8

1.5

3.6

3.0

Segment operating expenses, excluding reimbursed expenses
84.7

97.5

173.6

181.9

Gross contract costs
(3.8
)
(4.2
)
(8.3
)
(7.0
)
Fee-based segment operating expenses
80.9

93.3

165.3

174.9

Segment operating income
$
14.1

30.0

$
28.3

42.1

Equity earnings (losses)
11.3

10.5

(29.0
)
15.4

Segment income (loss)
$
25.4

40.5

$
(0.7
)
57.5


 
Three Months Ended June 30,
Six Months Ended June 30,
(in millions)
2020
2019
2020
2019
Segment Reconciling Items
 
 
 
 
Fee revenue
$
1,244.9

1,630.0

$
2,750.1

2,949.1

Gross contract costs
575.0

713.4

1,304.4

1,356.0

Net non-cash MSR and mortgage banking derivative activity
8.6

4.8

7.0

4.7

Revenue before reimbursements
1,828.5

2,348.2

4,061.5

4,309.8

Reimbursements
1,841.9

1,918.3

3,704.9

3,777.3

Revenue
$
3,670.4

4,266.5

$
7,766.4

8,087.1

Total segment operating expenses, excluding reimbursed expenses & before restructuring and acquisition charges
$
1,789.5

2,172.4

$
3,943.8

4,090.0

Reimbursed expenses
1,841.9

1,918.3

3,704.9

3,777.3

Total segment operating expenses before restructuring and acquisition charges
$
3,631.4

4,090.7

$
7,648.7

7,867.3

Operating income before restructuring and acquisition charges
$
39.0

175.8

$
117.7

219.8

Less: Restructuring and acquisition charges
28.2

25.7

42.3

44.3

Operating income
$
10.8

150.1

$
75.4

175.5