XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2

Business Combinations, Goodwill and Other Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2021

Schedule of Business Acquisitions, Pro Forma Revenue [Line Items]

Summary of Earn-out Payments [Table Text Block]

Earn-Out Payments

($ in millions)			September 30, 2021						December 31, 2020
Number of acquisitions with earn-out payments subject to the achievement of certain performance criteria			21						35
Maximum earn-out payments (undiscounted)			$	119.1					$	199.2
Short-term earn-out liabilities (fair value)(1)			25.2						77.2
Long-term earn-out liabilities (fair value)(1)			20.2						8.5

(1) Included in Short-term and Long-term acquisition-related obligations on the Condensed Consolidated Balance Sheets.

Movements in Goodwill by Reporting Segment

The following tables detail, by reporting segment, movements in goodwill.

			Real Estate Services
(in millions)			Americas			EMEA			Asia Pacific			LaSalle						Consolidated
Balance as of December 31, 2020			$	2,878.0		959.7			329.2			57.8						$	4,224.7
Additions, net of adjustments			35.3			—			—			—						35.3
Dispositions			(11.0)			(0.7)			—			—						(11.7)
Impact of exchange rate movements			0.1			(26.8)			(9.1)			(0.4)						(36.2)
Balance as of September 30, 2021			$	2,902.4		932.2			320.1			57.4						$	4,212.1

			Real Estate Services
(in millions)			Americas			EMEA			Asia Pacific			LaSalle						Consolidated
Balance as of December 31, 2019			$	2,877.6		915.9			317.6			57.1						$	4,168.2
Dispositions			—			(0.7)			—			—						(0.7)
Impact of exchange rate movements			(1.1)			(4.7)			2.6			(0.3)						(3.5)
Balance as of September 30, 2020			$	2,876.5		910.5			320.2			56.8						$	4,164.0

Movements in Gross Carrying Amount and Accumulated Amortization of Finite-Lived Intangible Assets

The following tables detail, by reporting segment, movements in the gross carrying amount and accumulated amortization of our identifiable intangibles.

			MSRs						Other Intangibles
(in millions)			Americas						Americas			EMEA			Asia Pacific			LaSalle						Consolidated
Gross Carrying Amount
Balance as of December 31, 2020			$	572.1					265.8			55.7			23.6			57.9						$	975.1
Additions, net of adjustments (1)			95.5						15.7			3.8			—			—						115.0
Adjustment for fully amortized intangibles			(36.2)						(11.4)			(29.9)			(4.7)			—						(82.2)
Impact of exchange rate movements			—						—			(0.7)			(1.1)			(2.5)						(4.3)
Balance as of September 30, 2021			$	631.4					270.1			28.9			17.8			55.4						$	1,003.6
Accumulated Amortization
Balance as of December 31, 2020			$	(147.8)					(94.1)			(39.5)			(8.6)			(5.3)						$	(295.3)
Amortization, net (2)			(71.9)						(31.1)			(5.3)			(1.0)			(1.3)						(110.6)
Adjustment for fully amortized intangibles			36.2						11.4			29.9			4.7			—						82.2
Impact of exchange rate movements			—						—			0.4			0.3			—						0.7
Balance as of September 30, 2021			$	(183.5)					(113.8)			(14.5)			(4.6)			(6.6)						$	(323.0)
Net book value as of September 30, 2021			$	447.9					156.3			14.4			13.2			48.8						$	680.6

(1) Included in this amount for MSRs was $15.4 million relating to prepayments/write-offs due to prepayments of the underlying obligation for which we assumed, acquired or retained the servicing rights.

(2) Amortization of MSRs is included in Revenue before reimbursements within the Condensed Consolidated Statements of Comprehensive Income.

			MSRs						Other Intangibles
(in millions)			Americas						Americas			EMEA			Asia Pacific			LaSalle						Consolidated
Gross Carrying Amount
Balance as of December 31, 2019			$	480.4					285.7			55.9			21.4			54.0						$	897.4
Additions, net of adjustments (1)			77.9						—			—			0.5			—						78.4
Adjustment for fully amortized intangibles			(30.9)						(14.1)			(0.4)			—			—						(45.4)
Impact of exchange rate movements			—						(0.2)			(1.5)			0.3			1.9						0.5
Balance as of September 30, 2020			$	527.4					271.4			54.0			22.2			55.9						$	930.9
Accumulated Amortization
Balance as of December 31, 2019			$	(104.0)					(68.3)			(33.1)			(6.7)			(2.7)						$	(214.8)
Amortization, net (2)			(65.5)						(35.0)			(5.2)			(1.1)			(2.0)						(108.8)
Adjustment for fully amortized intangibles			30.9						14.1			0.4			—			—						45.4
Impact of exchange rate movements			—						0.4			0.9			(0.1)			—						1.2
Balance as of September 30, 2020			$	(138.6)					(88.8)			(37.0)			(7.9)			(4.7)						$	(277.0)
Net book value as of September 30, 2020			$	388.8					182.6			17.0			14.3			51.2						$	653.9

(1) Included in this amount for MSRs was (i) $15.3 million relating to prepayments/write-offs due to prepayments of the underlying obligation for which we assumed, acquired or retained the servicing rights and (ii) $1.9 million relating to an impairment valuation allowance.

(2) Amortization of MSRs is included in Revenue before reimbursements within the Condensed Consolidated Statements of Comprehensive Income.

X

- Definition

Tabular disclosure of finite- and indefinite-lived intangible assets by segment and the changes during the year to gross carrying amount and accumulated amortization.

+ References

No definition available.

+ Details

Name:	jll_ScheduleOfFiniteAndIndefiniteLivedIntangibleAssetsBySegmentTableTextBlock
Namespace Prefix:	jll_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

[Line Items] for Schedule of Business Acquisitions, Pro Forma Revenue [Table]

+ References

No definition available.

+ Details

Name:	jll_ScheduleofBusinessAcquisitionsProFormaRevenueLineItems
Namespace Prefix:	jll_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

[Table Text Block] for Summary of Earn-out Payments [Table]

+ References

No definition available.

+ Details

Name:	jll_SummaryofEarnoutPaymentsTableTextBlock
Namespace Prefix:	jll_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267

+ Details

Name:	us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration